[FPI] YoY TTM Result on 30-Sep-1999 [#2]

Stock
[FPI] FORMOSA PROSONIC INDUSTRIES
Announcement Date
18-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FPI's Result
FPI's Financial Summary
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 303,200 367,654 422,398 84,978 -1.30%
PBT 8,825 17,187 20,862 4,520 -0.68%
Tax -4,608 -3,053 -4,691 -377 -2.54%
NP 4,217 14,134 16,171 4,143 -0.01%
-
NP to SH 4,217 14,134 16,171 4,143 -0.01%
-
Tax Rate 52.22% 17.76% 22.49% 8.34% -
Total Cost 298,983 353,520 406,227 80,835 -1.33%
-
Net Worth 181,055 179,499 172,049 78,914 -0.85%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 4,098 4,081 - - -100.00%
Div Payout % 97.18% 28.88% - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 181,055 179,499 172,049 78,914 -0.85%
NOSH 81,925 81,963 81,928 19,728 -1.45%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 1.39% 3.84% 3.83% 4.88% -
ROE 2.33% 7.87% 9.40% 5.25% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 370.09 448.56 515.57 430.74 0.15%
EPS 5.15 17.24 19.74 21.00 1.45%
DPS 5.00 5.00 0.00 0.00 -100.00%
NAPS 2.21 2.19 2.10 4.00 0.61%
Adjusted Per Share Value based on latest NOSH - 19,728
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 117.47 142.44 163.65 32.92 -1.30%
EPS 1.63 5.48 6.27 1.61 -0.01%
DPS 1.59 1.58 0.00 0.00 -100.00%
NAPS 0.7015 0.6955 0.6666 0.3057 -0.85%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 - - - -
Price 1.41 0.00 0.00 0.00 -
P/RPS 0.38 0.00 0.00 0.00 -100.00%
P/EPS 27.39 0.00 0.00 0.00 -100.00%
EY 3.65 0.00 0.00 0.00 -100.00%
DY 3.55 0.00 0.00 0.00 -100.00%
P/NAPS 0.64 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/02 28/11/01 29/11/00 - -
Price 1.68 0.00 0.00 0.00 -
P/RPS 0.45 0.00 0.00 0.00 -100.00%
P/EPS 32.64 0.00 0.00 0.00 -100.00%
EY 3.06 0.00 0.00 0.00 -100.00%
DY 2.98 0.00 0.00 0.00 -100.00%
P/NAPS 0.76 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment