[FPI] YoY Cumulative Quarter Result on 30-Sep-1999 [#2]

Announcement Date
18-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY- -51.32%
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 168,129 176,111 247,681 172,117 170,895 0.01%
PBT 8,955 9,059 10,525 9,185 16,481 0.63%
Tax -3,119 -2,216 -2,116 -1,044 244 -
NP 5,836 6,843 8,409 8,141 16,725 1.10%
-
NP to SH 5,836 6,843 8,409 8,141 16,725 1.10%
-
Tax Rate 34.83% 24.46% 20.10% 11.37% -1.48% -
Total Cost 162,293 169,268 239,272 163,976 154,170 -0.05%
-
Net Worth 181,145 179,475 172,114 99,081 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 181,145 179,475 172,114 99,081 0 -100.00%
NOSH 81,966 81,952 81,959 19,856 19,910 -1.46%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 3.47% 3.89% 3.40% 4.73% 9.79% -
ROE 3.22% 3.81% 4.89% 8.22% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 205.12 214.90 302.20 866.82 858.31 1.50%
EPS 7.12 8.35 10.26 41.00 84.00 2.60%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.21 2.19 2.10 4.99 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,728
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 65.14 68.23 95.96 66.68 66.21 0.01%
EPS 2.26 2.65 3.26 3.15 6.48 1.10%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7018 0.6954 0.6668 0.3839 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 - - - - -
Price 1.41 0.00 0.00 0.00 0.00 -
P/RPS 0.69 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.80 0.00 0.00 0.00 0.00 -100.00%
EY 5.05 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/02 28/11/01 29/11/00 18/11/99 - -
Price 1.68 0.00 0.00 0.00 0.00 -
P/RPS 0.82 0.00 0.00 0.00 0.00 -100.00%
P/EPS 23.60 0.00 0.00 0.00 0.00 -100.00%
EY 4.24 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment