[LYSAGHT] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
15-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -25.08%
YoY- -24.81%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 61,496 58,860 67,144 70,640 81,016 60,244 68,112 -1.68%
PBT 5,672 8,048 11,828 16,944 22,492 18,684 31,116 -24.68%
Tax -920 -1,588 -2,472 -3,588 -4,728 -3,772 -4,068 -21.92%
NP 4,752 6,460 9,356 13,356 17,764 14,912 27,048 -25.14%
-
NP to SH 4,752 6,460 9,356 13,356 17,764 14,912 27,048 -25.14%
-
Tax Rate 16.22% 19.73% 20.90% 21.18% 21.02% 20.19% 13.07% -
Total Cost 56,744 52,400 57,788 57,284 63,252 45,332 41,064 5.53%
-
Net Worth 157,172 155,925 150,103 144,282 131,808 120,997 106,860 6.63%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 157,172 155,925 150,103 144,282 131,808 120,997 106,860 6.63%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 7.73% 10.98% 13.93% 18.91% 21.93% 24.75% 39.71% -
ROE 3.02% 4.14% 6.23% 9.26% 13.48% 12.32% 25.31% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 147.90 141.56 161.48 169.89 194.84 144.89 163.81 -1.68%
EPS 11.44 15.52 22.52 32.12 42.72 35.88 65.04 -25.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.78 3.75 3.61 3.47 3.17 2.91 2.57 6.63%
Adjusted Per Share Value based on latest NOSH - 41,580
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 147.90 141.56 161.48 169.89 194.84 144.89 163.81 -1.68%
EPS 11.44 15.52 22.52 32.12 42.72 35.88 65.04 -25.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.78 3.75 3.61 3.47 3.17 2.91 2.57 6.63%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 2.20 2.25 2.67 3.62 3.62 3.50 3.38 -
P/RPS 1.49 1.59 1.65 2.13 1.86 2.42 2.06 -5.25%
P/EPS 19.25 14.48 11.87 11.27 8.47 9.76 5.20 24.35%
EY 5.19 6.91 8.43 8.87 11.80 10.25 19.25 -19.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.60 0.74 1.04 1.14 1.20 1.32 -12.79%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 19/05/21 17/06/20 17/05/19 15/05/18 11/05/17 12/05/16 15/05/15 -
Price 2.22 2.01 2.69 3.32 3.69 3.86 3.88 -
P/RPS 1.50 1.42 1.67 1.95 1.89 2.66 2.37 -7.33%
P/EPS 19.43 12.94 11.95 10.34 8.64 10.76 5.96 21.74%
EY 5.15 7.73 8.36 9.68 11.58 9.29 16.77 -17.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.54 0.75 0.96 1.16 1.33 1.51 -14.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment