[LYSAGHT] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
15-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -6.18%
YoY- 6.18%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 55,587 73,845 67,037 88,216 70,596 61,920 67,194 -3.10%
PBT 3,258 10,797 10,559 21,449 20,000 17,207 18,339 -25.00%
Tax -614 -2,346 -2,258 -4,725 -4,249 -3,936 -3,405 -24.81%
NP 2,644 8,451 8,301 16,724 15,751 13,271 14,934 -25.04%
-
NP to SH 2,644 8,451 8,301 16,724 15,751 13,271 14,934 -25.04%
-
Tax Rate 18.85% 21.73% 21.38% 22.03% 21.25% 22.87% 18.57% -
Total Cost 52,943 65,394 58,736 71,492 54,845 48,649 52,260 0.21%
-
Net Worth 157,172 155,925 150,103 144,282 131,808 120,997 106,860 6.63%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 415 2,079 2,910 2,910 2,910 6,237 20,792 -47.88%
Div Payout % 15.73% 24.60% 35.06% 17.40% 18.48% 47.00% 139.23% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 157,172 155,925 150,103 144,282 131,808 120,997 106,860 6.63%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 4.76% 11.44% 12.38% 18.96% 22.31% 21.43% 22.23% -
ROE 1.68% 5.42% 5.53% 11.59% 11.95% 10.97% 13.98% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 133.69 177.60 161.22 212.16 169.78 148.92 161.60 -3.10%
EPS 6.36 20.32 19.96 40.22 37.88 31.92 35.92 -25.04%
DPS 1.00 5.00 7.00 7.00 7.00 15.00 50.00 -47.86%
NAPS 3.78 3.75 3.61 3.47 3.17 2.91 2.57 6.63%
Adjusted Per Share Value based on latest NOSH - 41,580
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 133.69 177.60 161.22 212.16 169.78 148.92 161.60 -3.10%
EPS 6.36 20.32 19.96 40.22 37.88 31.92 35.92 -25.04%
DPS 1.00 5.00 7.00 7.00 7.00 15.00 50.00 -47.86%
NAPS 3.78 3.75 3.61 3.47 3.17 2.91 2.57 6.63%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 2.20 2.25 2.67 3.62 3.62 3.50 3.38 -
P/RPS 1.65 1.27 1.66 1.71 2.13 2.35 2.09 -3.85%
P/EPS 34.60 11.07 13.37 9.00 9.56 10.97 9.41 24.21%
EY 2.89 9.03 7.48 11.11 10.46 9.12 10.63 -19.49%
DY 0.45 2.22 2.62 1.93 1.93 4.29 14.79 -44.09%
P/NAPS 0.58 0.60 0.74 1.04 1.14 1.20 1.32 -12.79%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 19/05/21 17/06/20 17/05/19 15/05/18 11/05/17 12/05/16 15/05/15 -
Price 2.22 2.01 2.69 3.32 3.69 3.86 3.88 -
P/RPS 1.66 1.13 1.67 1.56 2.17 2.59 2.40 -5.95%
P/EPS 34.91 9.89 13.47 8.25 9.74 12.09 10.80 21.57%
EY 2.86 10.11 7.42 12.11 10.27 8.27 9.26 -17.76%
DY 0.45 2.49 2.60 2.11 1.90 3.89 12.89 -42.80%
P/NAPS 0.59 0.54 0.75 0.96 1.16 1.33 1.51 -14.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment