[SCIB] YoY Annualized Quarter Result on 31-Dec-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1998
Quarter
31-Dec-1998 [#2]
Profit Trend
QoQ- 48.48%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 13,854 15,008 16,192 12,618 -0.09%
PBT 294 1,348 2,908 1,372 1.59%
Tax -88 -404 -872 0 -100.00%
NP 206 944 2,036 1,372 1.97%
-
NP to SH 206 944 2,036 1,372 1.97%
-
Tax Rate 29.93% 29.97% 29.99% 0.00% -
Total Cost 13,648 14,064 14,156 11,246 -0.19%
-
Net Worth 46,982 45,578 17,985 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 46,982 45,578 17,985 0 -100.00%
NOSH 18,070 18,015 17,985 18,005 -0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 1.49% 6.29% 12.57% 10.87% -
ROE 0.44% 2.07% 11.32% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 76.67 83.31 90.03 70.08 -0.09%
EPS 1.14 5.24 11.32 7.62 1.97%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.53 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 17,984
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 2.10 2.28 2.46 1.92 -0.09%
EPS 0.03 0.14 0.31 0.21 2.02%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0713 0.0692 0.0273 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 1.38 1.29 0.00 0.00 -
P/RPS 1.80 1.55 0.00 0.00 -100.00%
P/EPS 121.05 24.62 0.00 0.00 -100.00%
EY 0.83 4.06 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.51 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/02 22/02/01 25/02/00 - -
Price 1.31 1.29 2.24 0.00 -
P/RPS 1.71 1.55 2.49 0.00 -100.00%
P/EPS 114.91 24.62 19.79 0.00 -100.00%
EY 0.87 4.06 5.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.51 2.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment