[SCIB] YoY Quarter Result on 31-Dec-2000 [#2]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
22-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 18.52%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
Quarter Result
30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 5,031 5,362 4,009 3,925 3,870 3,600 -0.35%
PBT 193 131 111 365 653 455 0.91%
Tax -65 -87 -31 -109 -212 0 -100.00%
NP 128 44 80 256 441 455 1.35%
-
NP to SH 128 44 80 256 441 455 1.35%
-
Tax Rate 33.68% 66.41% 27.93% 29.86% 32.47% 0.00% -
Total Cost 4,903 5,318 3,929 3,669 3,429 3,145 -0.46%
-
Net Worth 83,199 49,133 47,272 45,611 18,025 0 -100.00%
Dividend
30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 83,199 49,133 47,272 45,611 18,025 0 -100.00%
NOSH 71,111 18,333 18,181 18,028 18,025 17,984 -1.44%
Ratio Analysis
30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 2.54% 0.82% 2.00% 6.52% 11.40% 12.64% -
ROE 0.15% 0.09% 0.17% 0.56% 2.45% 0.00% -
Per Share
30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 7.07 29.25 22.05 21.77 21.47 20.02 1.10%
EPS 0.18 0.24 0.44 1.42 2.45 2.53 2.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 2.68 2.60 2.53 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,028
30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 0.75 0.79 0.59 0.58 0.57 0.53 -0.36%
EPS 0.02 0.01 0.01 0.04 0.07 0.07 1.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1232 0.0728 0.07 0.0675 0.0267 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 30/06/04 30/06/03 31/12/01 26/12/00 - - -
Price 2.35 1.30 1.38 1.29 0.00 0.00 -
P/RPS 33.22 4.44 6.26 5.93 0.00 0.00 -100.00%
P/EPS 1,305.56 541.67 313.64 90.85 0.00 0.00 -100.00%
EY 0.08 0.18 0.32 1.10 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 0.49 0.53 0.51 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 06/08/04 05/08/03 27/02/02 22/02/01 25/02/00 - -
Price 2.51 1.74 1.31 1.29 2.24 0.00 -
P/RPS 35.48 5.95 5.94 5.93 10.43 0.00 -100.00%
P/EPS 1,394.44 725.00 297.73 90.85 91.56 0.00 -100.00%
EY 0.07 0.14 0.34 1.10 1.09 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 0.65 0.50 0.51 2.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment