[SCIB] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 61.77%
YoY- 12.79%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 46,192 41,496 47,196 28,152 23,372 28,364 10,536 27.91%
PBT 4,988 196 -6,440 -6,028 -6,912 -1,408 -1,840 -
Tax 0 0 0 0 0 -196 424 -
NP 4,988 196 -6,440 -6,028 -6,912 -1,604 -1,416 -
-
NP to SH 4,988 196 -6,440 -6,028 -6,912 -1,604 -1,416 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 41,204 41,300 53,636 34,180 30,284 29,968 11,952 22.89%
-
Net Worth 56,078 51,100 55,136 63,955 79,414 83,116 86,287 -6.92%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 56,078 51,100 55,136 63,955 79,414 83,116 86,287 -6.92%
NOSH 73,786 69,999 73,515 73,512 73,531 72,909 73,750 0.00%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 10.80% 0.47% -13.65% -21.41% -29.57% -5.66% -13.44% -
ROE 8.89% 0.38% -11.68% -9.43% -8.70% -1.93% -1.64% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 62.60 59.28 64.20 38.30 31.78 38.90 14.29 27.90%
EPS 6.76 0.28 -8.76 -8.20 -9.40 -2.20 -1.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.73 0.75 0.87 1.08 1.14 1.17 -6.93%
Adjusted Per Share Value based on latest NOSH - 73,512
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 6.84 6.14 6.99 4.17 3.46 4.20 1.56 27.92%
EPS 0.74 0.03 -0.95 -0.89 -1.02 -0.24 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.083 0.0757 0.0816 0.0947 0.1176 0.1231 0.1278 -6.93%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.41 0.43 0.28 0.39 0.69 0.90 1.25 -
P/RPS 0.65 0.73 0.44 1.02 2.17 2.31 8.75 -35.15%
P/EPS 6.07 153.57 -3.20 -4.76 -7.34 -40.91 -65.10 -
EY 16.49 0.65 -31.29 -21.03 -13.62 -2.44 -1.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.59 0.37 0.45 0.64 0.79 1.07 -10.76%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/05/11 27/05/10 29/05/09 29/05/08 28/05/07 21/06/06 31/05/05 -
Price 0.39 0.40 0.31 0.41 0.57 0.74 1.04 -
P/RPS 0.62 0.67 0.48 1.07 1.79 1.90 7.28 -33.65%
P/EPS 5.77 142.86 -3.54 -5.00 -6.06 -33.64 -54.17 -
EY 17.33 0.70 -28.26 -20.00 -16.49 -2.97 -1.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.41 0.47 0.53 0.65 0.89 -8.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment