[FITTERS] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -42.88%
YoY- -57.55%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 276,830 303,646 260,550 412,308 380,782 438,038 362,150 -4.37%
PBT 14,070 10,198 -4,818 11,858 19,572 58,144 56,196 -20.60%
Tax -5,026 -5,514 -4,148 -7,262 -5,616 -14,904 -14,646 -16.32%
NP 9,044 4,684 -8,966 4,596 13,956 43,240 41,550 -22.43%
-
NP to SH 8,888 6,368 -5,694 6,902 16,260 43,604 41,590 -22.66%
-
Tax Rate 35.72% 54.07% - 61.24% 28.69% 25.63% 26.06% -
Total Cost 267,786 298,962 269,516 407,712 366,826 394,798 320,600 -2.95%
-
Net Worth 386,226 346,534 352,260 367,962 363,588 29,920,849 246,338 7.77%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - 239 - -
Div Payout % - - - - - 0.55% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 386,226 346,534 352,260 367,962 363,588 29,920,849 246,338 7.77%
NOSH 480,497 480,497 480,497 479,305 481,065 299,478 288,418 8.87%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 3.27% 1.54% -3.44% 1.11% 3.67% 9.87% 11.47% -
ROE 2.30% 1.84% -1.62% 1.88% 4.47% 0.15% 16.88% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 58.41 67.69 55.88 86.02 79.15 146.27 125.56 -11.96%
EPS 1.88 1.42 -1.22 1.44 3.38 14.56 14.42 -28.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.08 0.00 -
NAPS 0.8149 0.7725 0.7555 0.7677 0.7558 99.91 0.8541 -0.77%
Adjusted Per Share Value based on latest NOSH - 477,777
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 11.72 12.85 11.03 17.45 16.12 18.54 15.33 -4.37%
EPS 0.38 0.27 -0.24 0.29 0.69 1.85 1.76 -22.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.1635 0.1467 0.1491 0.1558 0.1539 12.6668 0.1043 7.77%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.42 0.395 0.405 0.42 0.555 0.99 0.735 -
P/RPS 0.72 0.58 0.72 0.49 0.70 0.68 0.59 3.37%
P/EPS 22.40 27.83 -33.16 29.17 16.42 6.80 5.10 27.95%
EY 4.46 3.59 -3.02 3.43 6.09 14.71 19.62 -21.86%
DY 0.00 0.00 0.00 0.00 0.00 0.08 0.00 -
P/NAPS 0.52 0.51 0.54 0.55 0.73 0.01 0.86 -8.03%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/08/19 29/08/18 25/08/17 24/08/16 24/08/15 27/08/14 26/08/13 -
Price 0.40 0.41 0.375 0.42 0.475 1.36 0.72 -
P/RPS 0.68 0.61 0.67 0.49 0.60 0.93 0.57 2.98%
P/EPS 21.33 28.88 -30.71 29.17 14.05 9.34 4.99 27.37%
EY 4.69 3.46 -3.26 3.43 7.12 10.71 20.03 -21.48%
DY 0.00 0.00 0.00 0.00 0.00 0.06 0.00 -
P/NAPS 0.49 0.53 0.50 0.55 0.63 0.01 0.84 -8.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment