[CWG] YoY Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[CWG] CWG HOLDINGS BERHAD
Announcement Date
13-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -52.96%
YoY- -73.73%
Quarter Report
Latest QR
Upcoming QR
CWG's Result
CWG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 94,061 87,561 84,838 71,556 70,485 76,780 0 -100.00%
PBT -1,312 49 2,784 1,072 5,916 5,224 0 -100.00%
Tax 212 -207 -660 337 -550 -1,180 0 -100.00%
NP -1,100 -158 2,124 1,409 5,365 4,044 0 -100.00%
-
NP to SH -1,100 -158 2,124 1,409 5,365 4,044 0 -100.00%
-
Tax Rate - 422.45% 23.71% -31.44% 9.30% 22.59% - -
Total Cost 95,161 87,719 82,714 70,146 65,120 72,736 0 -100.00%
-
Net Worth 38,303 39,392 39,516 38,621 37,328 32,237 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 38,303 39,392 39,516 38,621 37,328 32,237 0 -100.00%
NOSH 42,091 41,034 41,162 40,653 19,543 19,075 18,863 -0.84%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -1.17% -0.18% 2.50% 1.97% 7.61% 5.27% 0.00% -
ROE -2.87% -0.40% 5.38% 3.65% 14.37% 12.54% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 223.47 213.39 206.11 176.01 360.66 402.51 0.00 -100.00%
EPS -2.61 -0.39 5.16 3.47 27.45 21.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.96 0.96 0.95 1.91 1.69 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,458
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 35.85 33.37 32.34 27.27 26.86 29.26 0.00 -100.00%
EPS -0.42 -0.06 0.81 0.54 2.04 1.54 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.146 0.1501 0.1506 0.1472 0.1423 0.1229 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.76 1.06 0.83 1.16 1.56 3.82 0.00 -
P/RPS 0.34 0.50 0.40 0.66 0.43 0.95 0.00 -100.00%
P/EPS -29.08 -274.14 16.09 33.46 5.68 18.02 0.00 -100.00%
EY -3.44 -0.36 6.22 2.99 17.60 5.55 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 1.10 0.86 1.22 0.82 2.26 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 11/05/05 14/05/04 27/05/03 13/05/02 08/05/01 28/04/00 - -
Price 0.75 1.08 0.83 1.19 1.67 3.48 0.00 -
P/RPS 0.34 0.51 0.40 0.68 0.46 0.86 0.00 -100.00%
P/EPS -28.70 -279.31 16.09 34.33 6.08 16.42 0.00 -100.00%
EY -3.48 -0.36 6.22 2.91 16.44 6.09 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.13 0.86 1.25 0.87 2.06 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment