[KKB] YoY Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
20-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 71.54%
YoY- -115.73%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 420,180 537,338 359,913 185,469 102,650 153,504 181,225 15.03%
PBT 52,197 62,236 21,812 -5,190 -3,334 53,310 25,161 12.92%
Tax -12,924 -13,985 -5,072 1,324 1,425 -9,442 -6,226 12.93%
NP 39,273 48,250 16,740 -3,866 -1,909 43,868 18,934 12.91%
-
NP to SH 29,625 37,393 13,381 -4,938 -2,289 39,976 16,829 9.87%
-
Tax Rate 24.76% 22.47% 23.25% - - 17.71% 24.74% -
Total Cost 380,906 489,088 343,173 189,335 104,559 109,636 162,290 15.26%
-
Net Worth 342,863 317,084 291,304 280,993 288,727 304,202 278,199 3.54%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 342,863 317,084 291,304 280,993 288,727 304,202 278,199 3.54%
NOSH 257,792 257,792 257,792 257,792 257,792 257,798 257,591 0.01%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 9.35% 8.98% 4.65% -2.08% -1.86% 28.58% 10.45% -
ROE 8.64% 11.79% 4.59% -1.76% -0.79% 13.14% 6.05% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 162.99 208.44 139.61 71.95 39.82 59.54 70.35 15.01%
EPS 11.49 14.51 5.19 -1.92 -0.89 15.51 6.53 9.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.23 1.13 1.09 1.12 1.18 1.08 3.52%
Adjusted Per Share Value based on latest NOSH - 257,792
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 145.53 186.11 124.66 64.24 35.55 53.17 62.77 15.03%
EPS 10.26 12.95 4.63 -1.71 -0.79 13.85 5.83 9.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1875 1.0982 1.0089 0.9732 1.00 1.0536 0.9635 3.54%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 1.41 1.50 0.945 0.88 1.39 1.52 2.30 -
P/RPS 0.87 0.72 0.68 1.22 3.49 2.55 3.27 -19.78%
P/EPS 12.27 10.34 18.21 -45.93 -156.52 9.80 35.20 -16.09%
EY 8.15 9.67 5.49 -2.18 -0.64 10.20 2.84 19.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.22 0.84 0.81 1.24 1.29 2.13 -10.97%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 16/11/20 13/11/19 19/11/18 20/11/17 10/11/16 05/11/15 14/11/14 -
Price 1.55 1.40 0.905 0.89 1.35 1.76 1.96 -
P/RPS 0.95 0.67 0.65 1.24 3.39 2.96 2.79 -16.42%
P/EPS 13.49 9.65 17.43 -46.46 -152.02 11.35 30.00 -12.46%
EY 7.41 10.36 5.74 -2.15 -0.66 8.81 3.33 14.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.14 0.80 0.82 1.21 1.49 1.81 -7.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment