[PTARAS] YoY Annualized Quarter Result on 30-Sep-2006 [#1]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
03-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 180.39%
YoY- 152.07%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 127,560 165,204 137,360 160,168 113,728 100,068 101,504 3.87%
PBT 25,152 8,416 40,324 39,084 15,596 16,716 14,336 9.81%
Tax -5,896 -6,348 -8,524 -9,612 -3,904 -4,468 -3,284 10.23%
NP 19,256 2,068 31,800 29,472 11,692 12,248 11,052 9.68%
-
NP to SH 19,256 2,068 31,800 29,472 11,692 12,248 11,052 9.68%
-
Tax Rate 23.44% 75.43% 21.14% 24.59% 25.03% 26.73% 22.91% -
Total Cost 108,304 163,136 105,560 130,696 102,036 87,820 90,452 3.04%
-
Net Worth 180,524 185,258 161,409 139,351 127,490 119,842 114,428 7.88%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 180,524 185,258 161,409 139,351 127,490 119,842 114,428 7.88%
NOSH 80,233 86,166 80,303 80,086 80,082 80,157 80,086 0.03%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 15.10% 1.25% 23.15% 18.40% 10.28% 12.24% 10.89% -
ROE 10.67% 1.12% 19.70% 21.15% 9.17% 10.22% 9.66% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 158.99 191.73 171.05 199.99 142.01 124.84 126.74 3.84%
EPS 24.00 2.40 39.60 36.80 14.60 15.28 13.80 9.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.15 2.01 1.74 1.592 1.4951 1.4288 7.85%
Adjusted Per Share Value based on latest NOSH - 80,086
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 76.91 99.60 82.81 96.57 68.57 60.33 61.20 3.87%
EPS 11.61 1.25 19.17 17.77 7.05 7.38 6.66 9.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0884 1.1169 0.9731 0.8402 0.7686 0.7225 0.6899 7.88%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 1.41 1.30 1.91 0.88 0.90 1.06 1.12 -
P/RPS 0.89 0.68 1.12 0.44 0.63 0.85 0.88 0.18%
P/EPS 5.88 54.17 4.82 2.39 6.16 6.94 8.12 -5.23%
EY 17.02 1.85 20.73 41.82 16.22 14.42 12.32 5.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.60 0.95 0.51 0.57 0.71 0.78 -3.49%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 06/11/09 07/11/08 02/11/07 03/11/06 18/11/05 19/11/04 14/11/03 -
Price 1.48 1.14 1.96 0.95 0.90 1.08 1.33 -
P/RPS 0.93 0.59 1.15 0.48 0.63 0.87 1.05 -2.00%
P/EPS 6.17 47.50 4.95 2.58 6.16 7.07 9.64 -7.16%
EY 16.22 2.11 20.20 38.74 16.22 14.15 10.38 7.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.53 0.98 0.55 0.57 0.72 0.93 -5.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment