[HWGB] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
21-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 24.44%
YoY- 69.34%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 202,884 198,740 154,314 144,006 143,016 187,746 192,506 0.87%
PBT 510 256 -4,618 -5,628 -18,598 -19,846 -21,556 -
Tax -1,914 -2,624 -402 0 0 -8 0 -
NP -1,404 -2,368 -5,020 -5,628 -18,598 -19,854 -21,556 -36.54%
-
NP to SH -1,400 -2,368 -4,442 -5,020 -16,372 -16,900 -20,152 -35.85%
-
Tax Rate 375.29% 1,025.00% - - - - - -
Total Cost 204,288 201,108 159,334 149,634 161,614 207,600 214,062 -0.77%
-
Net Worth 38,610 30,909 28,859 39,523 39,355 47,943 65,197 -8.35%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 38,610 30,909 28,859 39,523 39,355 47,943 65,197 -8.35%
NOSH 512,307 357,071 324,611 998,245 787,115 599,290 592,705 -2.39%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -0.69% -1.19% -3.25% -3.91% -13.00% -10.57% -11.20% -
ROE -3.63% -7.66% -15.39% -12.70% -41.60% -35.25% -30.91% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 42.04 57.87 53.47 14.57 18.17 31.33 32.48 4.38%
EPS -0.30 -0.68 -1.54 -0.50 -2.08 -2.82 -3.40 -33.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.10 0.04 0.05 0.08 0.11 -5.16%
Adjusted Per Share Value based on latest NOSH - 998,245
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 98.70 96.69 75.07 70.06 69.58 91.34 93.66 0.87%
EPS -0.68 -1.15 -2.16 -2.44 -7.97 -8.22 -9.80 -35.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1878 0.1504 0.1404 0.1923 0.1915 0.2332 0.3172 -8.35%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.485 0.08 0.135 0.055 0.055 0.12 0.185 -
P/RPS 1.15 0.14 0.25 0.38 0.30 0.38 0.57 12.39%
P/EPS -167.20 -11.60 -8.77 -10.83 -2.64 -4.26 -5.44 76.89%
EY -0.60 -8.62 -11.40 -9.24 -37.82 -23.50 -18.38 -43.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.06 0.89 1.35 1.38 1.10 1.50 1.68 23.81%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 21/08/19 28/08/18 21/08/17 26/08/16 20/08/15 21/08/14 -
Price 1.05 0.08 0.15 0.045 0.055 0.075 0.20 -
P/RPS 2.50 0.14 0.28 0.31 0.30 0.24 0.62 26.13%
P/EPS -361.97 -11.60 -9.75 -8.86 -2.64 -2.66 -5.88 98.58%
EY -0.28 -8.62 -10.26 -11.29 -37.82 -37.60 -17.00 -49.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.13 0.89 1.50 1.13 1.10 0.94 1.82 38.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment