[PLS] YoY Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -23.46%
YoY- 140.14%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 100,832 35,880 22,476 40,784 50,084 62,884 45,728 14.08%
PBT 17,928 1,548 -1,844 3,704 4,320 8,308 -20 -
Tax -288 -24 -104 -80 -1,920 -2,440 752 -
NP 17,640 1,524 -1,948 3,624 2,400 5,868 732 69.91%
-
NP to SH 15,268 84 -2,080 2,776 1,156 4,072 732 65.87%
-
Tax Rate 1.61% 1.55% - 2.16% 44.44% 29.37% - -
Total Cost 83,192 34,356 24,424 37,160 47,684 57,016 44,996 10.78%
-
Net Worth 85,474 45,087 72,345 77,191 71,757 67,866 67,317 4.05%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 85,474 45,087 72,345 77,191 71,757 67,866 67,317 4.05%
NOSH 326,239 210,000 325,000 65,471 65,681 65,256 65,357 30.71%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 17.49% 4.25% -8.67% 8.89% 4.79% 9.33% 1.60% -
ROE 17.86% 0.19% -2.88% 3.60% 1.61% 6.00% 1.09% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 30.91 17.09 6.92 62.29 76.25 96.36 69.97 -12.72%
EPS 4.68 0.04 -0.64 4.24 1.76 6.24 1.12 26.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.262 0.2147 0.2226 1.179 1.0925 1.04 1.03 -20.39%
Adjusted Per Share Value based on latest NOSH - 65,471
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 22.94 8.16 5.11 9.28 11.39 14.30 10.40 14.08%
EPS 3.47 0.02 -0.47 0.63 0.26 0.93 0.17 65.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1944 0.1026 0.1646 0.1756 0.1632 0.1544 0.1531 4.05%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.46 1.00 0.78 0.60 0.32 0.19 0.28 -
P/RPS 4.72 5.85 11.28 0.96 0.42 0.20 0.40 50.85%
P/EPS 31.20 2,500.00 -121.87 14.15 18.18 3.04 25.00 3.75%
EY 3.21 0.04 -0.82 7.07 5.50 32.84 4.00 -3.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.57 4.66 3.50 0.51 0.29 0.18 0.27 65.57%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/08/10 27/08/09 29/08/08 30/08/07 28/08/06 23/08/05 30/08/04 -
Price 1.39 1.15 0.81 0.90 0.33 0.20 0.26 -
P/RPS 4.50 6.73 11.71 1.44 0.43 0.21 0.37 51.61%
P/EPS 29.70 2,875.00 -126.56 21.23 18.75 3.21 23.21 4.19%
EY 3.37 0.03 -0.79 4.71 5.33 31.20 4.31 -4.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.31 5.36 3.64 0.76 0.30 0.19 0.25 66.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment