[PLS] QoQ TTM Result on 30-Jun-2007 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 11.16%
YoY- 98.67%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 35,102 38,250 45,107 53,058 55,383 62,988 56,656 -27.30%
PBT -3,367 -1,990 2,539 6,536 6,690 7,286 6,216 -
Tax 707 13 -581 -1,216 -1,676 -2,291 -1,817 -
NP -2,660 -1,977 1,958 5,320 5,014 4,995 4,399 -
-
NP to SH -3,094 -2,184 1,327 4,033 3,628 3,462 3,144 -
-
Tax Rate - - 22.88% 18.60% 25.05% 31.44% 29.23% -
Total Cost 37,762 40,227 43,149 47,738 50,369 57,993 52,257 -19.45%
-
Net Worth 77,722 73,466 75,449 77,191 74,518 65,260 72,513 4.72%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 77,722 73,466 75,449 77,191 74,518 65,260 72,513 4.72%
NOSH 346,666 327,246 65,205 65,471 65,161 65,260 65,204 204.31%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -7.58% -5.17% 4.34% 10.03% 9.05% 7.93% 7.76% -
ROE -3.98% -2.97% 1.76% 5.22% 4.87% 5.30% 4.34% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 10.13 11.69 69.18 81.04 84.99 96.52 86.89 -76.10%
EPS -0.89 -0.67 2.04 6.16 5.57 5.30 4.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2242 0.2245 1.1571 1.179 1.1436 1.00 1.1121 -65.58%
Adjusted Per Share Value based on latest NOSH - 65,471
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 7.65 8.33 9.83 11.56 12.06 13.72 12.34 -27.27%
EPS -0.67 -0.48 0.29 0.88 0.79 0.75 0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1693 0.16 0.1643 0.1681 0.1623 0.1422 0.158 4.70%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.78 0.79 0.89 0.60 0.65 0.38 0.34 -
P/RPS 7.70 6.76 1.29 0.74 0.76 0.39 0.39 629.17%
P/EPS -87.39 -118.37 43.73 9.74 11.67 7.16 7.05 -
EY -1.14 -0.84 2.29 10.27 8.57 13.96 14.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.48 3.52 0.77 0.51 0.57 0.38 0.31 400.61%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 28/02/08 29/11/07 30/08/07 25/05/07 28/02/07 27/11/06 -
Price 0.61 0.73 0.93 0.90 0.64 0.64 0.34 -
P/RPS 6.02 6.25 1.34 1.11 0.75 0.66 0.39 518.91%
P/EPS -68.35 -109.38 45.70 14.61 11.49 12.06 7.05 -
EY -1.46 -0.91 2.19 6.84 8.70 8.29 14.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.72 3.25 0.80 0.76 0.56 0.64 0.31 324.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment