[PLS] YoY Annualized Quarter Result on 31-Dec-2001 [#3]

Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 34.39%
YoY- -137.8%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 51,840 119,452 94,358 48,634 42,854 60,020 0 -100.00%
PBT 1,200 8,868 4,168 -3,874 -10,374 1,369 0 -100.00%
Tax -552 -649 13 0 20,623 -369 0 -100.00%
NP 648 8,218 4,181 -3,874 10,249 1,000 0 -100.00%
-
NP to SH 648 8,218 4,168 -3,874 10,249 1,000 0 -100.00%
-
Tax Rate 46.00% 7.32% -0.31% - - 26.95% - -
Total Cost 51,192 111,233 90,177 52,509 32,605 59,020 0 -100.00%
-
Net Worth 67,241 21,776 19,971 0 24,730 39,565 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 67,241 21,776 19,971 0 24,730 39,565 0 -100.00%
NOSH 66,575 21,776 21,708 21,784 19,801 19,788 10,028 -1.99%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 1.25% 6.88% 4.43% -7.97% 23.92% 1.67% 0.00% -
ROE 0.96% 37.74% 20.87% 0.00% 41.44% 2.53% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 77.87 548.53 434.67 223.26 216.42 303.30 0.00 -100.00%
EPS 0.97 25.16 19.20 -19.40 -51.76 5.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.00 0.92 0.00 1.2489 1.9994 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 21,363
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 11.29 26.02 20.55 10.59 9.33 13.07 0.00 -100.00%
EPS 0.14 1.79 0.91 -0.84 2.23 0.22 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1465 0.0474 0.0435 0.00 0.0539 0.0862 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.24 0.45 0.81 1.24 0.93 0.00 0.00 -
P/RPS 0.31 0.08 0.19 0.56 0.43 0.00 0.00 -100.00%
P/EPS 24.66 1.19 4.22 -6.97 1.80 0.00 0.00 -100.00%
EY 4.06 83.87 23.70 -14.34 55.66 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.45 0.88 0.00 0.74 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/05 27/02/04 29/04/03 26/02/02 27/02/01 30/03/00 - -
Price 0.24 0.36 0.71 1.22 0.72 1.02 0.00 -
P/RPS 0.31 0.07 0.16 0.55 0.33 0.34 0.00 -100.00%
P/EPS 24.66 0.95 3.70 -6.86 1.39 20.18 0.00 -100.00%
EY 4.06 104.83 27.04 -14.58 71.89 4.95 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.36 0.77 0.00 0.58 0.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment