[PLS] QoQ Annualized Quarter Result on 31-Dec-2001 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 34.39%
YoY- -137.8%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 85,064 14,149 57,938 48,634 49,536 48,840 40,434 64.11%
PBT 3,358 809 -5,892 -3,874 -5,906 -13,368 -16,830 -
Tax 30 0 5,892 0 5,906 13,368 16,830 -98.52%
NP 3,388 809 0 -3,874 0 0 0 -
-
NP to SH 3,388 809 -5,891 -3,874 -5,906 -13,368 -16,828 -
-
Tax Rate -0.89% 0.00% - - - - - -
Total Cost 81,676 13,340 57,938 52,509 49,536 48,840 40,434 59.72%
-
Net Worth 18,507 17,662 16,986 0 12,675 12,245 15,642 11.85%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 18,507 17,662 16,986 0 12,675 12,245 15,642 11.85%
NOSH 21,773 21,805 21,778 21,784 19,805 19,798 19,800 6.53%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 3.98% 5.72% 0.00% -7.97% 0.00% 0.00% 0.00% -
ROE 18.31% 4.58% -34.68% 0.00% -46.59% -109.17% -107.58% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 390.67 64.89 266.04 223.26 250.11 246.68 204.21 54.04%
EPS 15.56 3.71 -27.05 -19.40 -29.82 -67.52 -84.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.81 0.78 0.00 0.64 0.6185 0.79 4.99%
Adjusted Per Share Value based on latest NOSH - 21,363
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 18.53 3.08 12.62 10.59 10.79 10.64 8.81 64.08%
EPS 0.74 0.18 -1.28 -0.84 -1.29 -2.91 -3.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0403 0.0385 0.037 0.00 0.0276 0.0267 0.0341 11.76%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.80 1.08 1.26 1.24 0.82 0.51 0.66 -
P/RPS 0.20 1.66 0.47 0.56 0.33 0.21 0.32 -26.87%
P/EPS 5.14 29.11 -4.66 -6.97 -2.75 -0.76 -0.78 -
EY 19.45 3.44 -21.47 -14.34 -36.37 -132.39 -128.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.33 1.62 0.00 1.28 0.82 0.84 7.77%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 25/11/02 29/08/02 29/05/02 26/02/02 29/11/01 28/08/01 23/05/01 -
Price 0.78 1.00 1.19 1.22 1.05 1.18 0.52 -
P/RPS 0.20 1.54 0.45 0.55 0.42 0.48 0.25 -13.81%
P/EPS 5.01 26.95 -4.40 -6.86 -3.52 -1.75 -0.61 -
EY 19.95 3.71 -22.73 -14.58 -28.40 -57.22 -163.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.23 1.53 0.00 1.64 1.91 0.66 24.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment