[PLS] YoY Annualized Quarter Result on 31-Dec-2006 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 19.97%
YoY- 33.21%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 41,164 24,324 31,545 54,388 48,905 51,840 119,452 -16.25%
PBT 554 -1,290 -3,770 7,802 5,318 1,200 8,868 -36.98%
Tax -89 -156 -88 -2,340 -1,385 -552 -649 -28.16%
NP 465 -1,446 -3,858 5,462 3,933 648 8,218 -38.01%
-
NP to SH 880 -1,468 -3,989 3,760 2,822 648 8,218 -31.06%
-
Tax Rate 16.06% - - 29.99% 26.04% 46.00% 7.32% -
Total Cost 40,698 25,770 35,403 48,925 44,972 51,192 111,233 -15.41%
-
Net Worth 71,477 71,500 73,011 73,842 71,873 67,241 21,776 21.88%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 71,477 71,500 73,011 73,842 71,873 67,241 21,776 21.88%
NOSH 329,999 323,823 325,217 65,277 65,339 66,575 21,776 57.24%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 1.13% -5.95% -12.23% 10.04% 8.04% 1.25% 6.88% -
ROE 1.23% -2.05% -5.46% 5.09% 3.93% 0.96% 37.74% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 12.47 7.51 9.70 83.32 74.85 77.87 548.53 -46.74%
EPS 0.27 -0.45 -1.23 5.76 4.32 0.97 25.16 -53.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2166 0.2208 0.2245 1.1312 1.10 1.01 1.00 -22.48%
Adjusted Per Share Value based on latest NOSH - 65,260
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 9.36 5.53 7.18 12.37 11.12 11.79 27.17 -16.25%
EPS 0.20 -0.33 -0.91 0.86 0.64 0.15 1.87 -31.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1626 0.1626 0.1661 0.168 0.1635 0.153 0.0495 21.90%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 1.32 0.53 0.79 0.38 0.16 0.24 0.45 -
P/RPS 10.58 7.06 8.14 0.46 0.21 0.31 0.08 125.55%
P/EPS 495.00 -116.91 -64.40 6.60 3.70 24.66 1.19 172.96%
EY 0.20 -0.86 -1.55 15.16 27.00 4.06 83.87 -63.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.09 2.40 3.52 0.34 0.15 0.24 0.45 54.31%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 26/02/09 28/02/08 28/02/07 24/02/06 25/02/05 27/02/04 -
Price 1.36 0.65 0.73 0.64 0.16 0.24 0.36 -
P/RPS 10.90 8.65 7.53 0.77 0.21 0.31 0.07 131.76%
P/EPS 510.00 -143.38 -59.51 11.11 3.70 24.66 0.95 184.81%
EY 0.20 -0.70 -1.68 9.00 27.00 4.06 104.83 -64.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.28 2.94 3.25 0.57 0.15 0.24 0.36 60.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment