[PLS] QoQ Quarter Result on 31-Dec-2006 [#3]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- -1.96%
YoY- 34.01%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 5,468 10,196 14,592 14,851 13,419 12,521 22,197 -60.66%
PBT -1,565 926 838 2,340 2,432 1,080 1,434 -
Tax -20 -20 79 -620 -655 -480 -536 -88.81%
NP -1,585 906 917 1,720 1,777 600 898 -
-
NP to SH -1,428 694 808 1,253 1,278 289 642 -
-
Tax Rate - 2.16% -9.43% 26.50% 26.93% 44.44% 37.38% -
Total Cost 7,053 9,290 13,675 13,131 11,642 11,921 21,299 -52.10%
-
Net Worth 75,449 77,191 74,518 73,822 72,513 71,757 65,364 10.02%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 75,449 77,191 74,518 73,822 72,513 71,757 65,364 10.02%
NOSH 65,205 65,471 65,161 65,260 65,204 65,681 65,364 -0.16%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -28.99% 8.89% 6.28% 11.58% 13.24% 4.79% 4.05% -
ROE -1.89% 0.90% 1.08% 1.70% 1.76% 0.40% 0.98% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 8.39 15.57 22.39 22.76 20.58 19.06 33.96 -60.59%
EPS -2.19 1.06 1.24 1.92 1.96 0.44 0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1571 1.179 1.1436 1.1312 1.1121 1.0925 1.00 10.20%
Adjusted Per Share Value based on latest NOSH - 65,260
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 1.24 2.32 3.32 3.38 3.05 2.85 5.05 -60.75%
EPS -0.32 0.16 0.18 0.29 0.29 0.07 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1716 0.1756 0.1695 0.1679 0.1649 0.1632 0.1487 10.01%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.89 0.60 0.65 0.38 0.34 0.32 0.22 -
P/RPS 10.61 3.85 2.90 1.67 1.65 1.68 0.65 542.38%
P/EPS -40.64 56.60 52.42 19.79 17.35 72.73 22.40 -
EY -2.46 1.77 1.91 5.05 5.76 1.38 4.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.51 0.57 0.34 0.31 0.29 0.22 130.34%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 29/11/07 30/08/07 25/05/07 28/02/07 27/11/06 28/08/06 26/05/06 -
Price 0.93 0.90 0.64 0.64 0.34 0.33 0.29 -
P/RPS 11.09 5.78 2.86 2.81 1.65 1.73 0.85 453.34%
P/EPS -42.47 84.91 51.61 33.33 17.35 75.00 29.53 -
EY -2.35 1.18 1.94 3.00 5.76 1.33 3.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.76 0.56 0.57 0.31 0.30 0.29 96.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment