[ROHAS] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -14.01%
YoY- 12.48%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 432,822 209,040 303,314 456,208 340,337 204,213 0 -
PBT 32,772 -7,262 -1,592 31,525 27,422 -2,790 3,324 46.40%
Tax -9,005 -1,744 -956 -5,670 -7,085 -7,826 0 -
NP 23,766 -9,006 -2,548 25,854 20,337 -10,617 3,324 38.77%
-
NP to SH 20,874 -7,753 -1,526 23,825 21,182 -10,617 3,324 35.80%
-
Tax Rate 27.48% - - 17.99% 25.84% - 0.00% -
Total Cost 409,056 218,046 305,862 430,353 320,000 214,830 -3,324 -
-
Net Worth 326,133 316,680 326,133 330,860 349,766 240,090 23,839 54.61%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - 3,151 6,302 9,453 - - -
Div Payout % - - 0.00% 26.45% 44.63% - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 326,133 316,680 326,133 330,860 349,766 240,090 23,839 54.61%
NOSH 472,657 472,657 472,657 472,657 472,657 400,150 40,405 50.63%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 5.49% -4.31% -0.84% 5.67% 5.98% -5.20% 0.00% -
ROE 6.40% -2.45% -0.47% 7.20% 6.06% -4.42% 13.94% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 91.57 44.23 64.17 96.52 72.01 51.03 0.00 -
EPS 4.41 -1.64 -0.32 5.04 4.31 -2.65 8.23 -9.87%
DPS 0.00 0.00 0.67 1.33 2.00 0.00 0.00 -
NAPS 0.69 0.67 0.69 0.70 0.74 0.60 0.59 2.64%
Adjusted Per Share Value based on latest NOSH - 472,657
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 91.57 44.23 64.17 96.52 72.01 43.21 0.00 -
EPS 4.41 -1.64 -0.32 5.04 4.31 -2.25 0.70 35.88%
DPS 0.00 0.00 0.67 1.33 2.00 0.00 0.00 -
NAPS 0.69 0.67 0.69 0.70 0.74 0.508 0.0504 54.63%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.25 0.32 0.305 0.555 1.09 1.32 1.15 -
P/RPS 0.27 0.72 0.48 0.58 1.51 2.59 0.00 -
P/EPS 5.66 -19.51 -94.43 11.01 24.32 -49.75 13.98 -13.98%
EY 17.67 -5.13 -1.06 9.08 4.11 -2.01 7.15 16.26%
DY 0.00 0.00 2.19 2.40 1.83 0.00 0.00 -
P/NAPS 0.36 0.48 0.44 0.79 1.47 2.20 1.95 -24.53%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 24/11/22 26/11/21 25/11/20 26/11/19 27/11/18 21/11/17 15/11/16 -
Price 0.25 0.295 0.33 0.65 0.90 1.35 1.20 -
P/RPS 0.27 0.67 0.51 0.67 1.25 2.65 0.00 -
P/EPS 5.66 -17.98 -102.17 12.89 20.08 -50.88 14.59 -14.59%
EY 17.67 -5.56 -0.98 7.75 4.98 -1.97 6.86 17.07%
DY 0.00 0.00 2.02 2.05 2.22 0.00 0.00 -
P/NAPS 0.36 0.44 0.48 0.93 1.22 2.25 2.03 -25.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment