[ROHAS] YoY TTM Result on 30-Sep-2019 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 15.33%
YoY- -32.26%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 386,043 257,951 359,566 489,082 412,972 153,160 0 -
PBT 14,380 -6,913 3,402 19,766 37,940 -2,098 386 82.70%
Tax -5,679 -3,186 -6,384 -230 -10,341 -3,943 -104 94.71%
NP 8,701 -10,099 -2,982 19,536 27,599 -6,041 282 77.05%
-
NP to SH 9,894 -7,504 -1,734 18,090 26,705 -7,968 282 80.88%
-
Tax Rate 39.49% - 187.65% 1.16% 27.26% - 26.94% -
Total Cost 377,342 268,050 362,548 469,546 385,373 159,201 -282 -
-
Net Worth 326,133 316,680 326,133 330,860 349,766 239,595 23,796 54.66%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - 2,363 4,726 4,726 - - -
Div Payout % - - 0.00% 26.13% 17.70% - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 326,133 316,680 326,133 330,860 349,766 239,595 23,796 54.66%
NOSH 472,657 472,657 472,657 472,657 472,657 399,325 40,333 50.68%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 2.25% -3.92% -0.83% 3.99% 6.68% -3.94% 0.00% -
ROE 3.03% -2.37% -0.53% 5.47% 7.64% -3.33% 1.19% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 81.67 54.57 76.07 103.47 87.37 38.35 0.00 -
EPS 2.09 -1.59 -0.37 3.83 5.65 -2.00 0.70 19.98%
DPS 0.00 0.00 0.50 1.00 1.00 0.00 0.00 -
NAPS 0.69 0.67 0.69 0.70 0.74 0.60 0.59 2.64%
Adjusted Per Share Value based on latest NOSH - 472,657
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 81.67 54.57 76.07 103.47 87.37 32.40 0.00 -
EPS 2.09 -1.59 -0.37 3.83 5.65 -1.69 0.06 80.66%
DPS 0.00 0.00 0.50 1.00 1.00 0.00 0.00 -
NAPS 0.69 0.67 0.69 0.70 0.74 0.5069 0.0503 54.68%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.25 0.32 0.305 0.555 1.09 1.32 1.15 -
P/RPS 0.31 0.59 0.40 0.54 1.25 3.44 0.00 -
P/EPS 11.94 -20.16 -83.14 14.50 19.29 -66.15 164.48 -35.39%
EY 8.37 -4.96 -1.20 6.90 5.18 -1.51 0.61 54.69%
DY 0.00 0.00 1.64 1.80 0.92 0.00 0.00 -
P/NAPS 0.36 0.48 0.44 0.79 1.47 2.20 1.95 -24.53%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 24/11/22 26/11/21 25/11/20 26/11/19 27/11/18 21/11/17 15/11/16 -
Price 0.25 0.295 0.33 0.65 0.90 1.35 1.20 -
P/RPS 0.31 0.54 0.43 0.63 1.03 3.52 0.00 -
P/EPS 11.94 -18.58 -89.95 16.98 15.93 -67.66 171.63 -35.85%
EY 8.37 -5.38 -1.11 5.89 6.28 -1.48 0.58 56.00%
DY 0.00 0.00 1.52 1.54 1.11 0.00 0.00 -
P/NAPS 0.36 0.44 0.48 0.93 1.22 2.25 2.03 -25.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment