[ROHAS] YoY Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -49.3%
YoY- -308.47%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 362,666 436,101 218,206 328,657 474,236 402,179 310,879 2.60%
PBT 15,026 31,888 -15,646 -2,660 28,240 16,689 15,281 -0.27%
Tax -7,789 -11,446 -233 -2,595 -9,920 -1,291 -10,921 -5.47%
NP 7,237 20,442 -15,879 -5,255 18,320 15,398 4,360 8.80%
-
NP to SH 3,616 18,264 -11,576 -2,834 17,280 16,108 2,832 4.15%
-
Tax Rate 51.84% 35.89% - - 35.13% 7.74% 71.47% -
Total Cost 355,429 415,659 234,085 333,912 455,916 386,781 306,519 2.49%
-
Net Worth 326,133 326,133 311,954 321,407 326,133 345,040 345,040 -0.93%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - 7,089 7,089 4,726 -
Div Payout % - - - - 41.03% 44.01% 166.90% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 326,133 326,133 311,954 321,407 326,133 345,040 345,040 -0.93%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 2.00% 4.69% -7.28% -1.60% 3.86% 3.83% 1.40% -
ROE 1.11% 5.60% -3.71% -0.88% 5.30% 4.67% 0.82% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 76.73 92.27 46.17 69.53 100.33 85.09 65.77 2.60%
EPS 0.77 3.86 -2.45 -0.60 3.66 3.26 0.92 -2.92%
DPS 0.00 0.00 0.00 0.00 1.50 1.50 1.00 -
NAPS 0.69 0.69 0.66 0.68 0.69 0.73 0.73 -0.93%
Adjusted Per Share Value based on latest NOSH - 472,657
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 76.73 92.27 46.17 69.53 100.33 85.09 65.77 2.60%
EPS 0.77 3.86 -2.45 -0.60 3.66 3.26 0.92 -2.92%
DPS 0.00 0.00 0.00 0.00 1.50 1.50 1.00 -
NAPS 0.69 0.69 0.66 0.68 0.69 0.73 0.73 -0.93%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.265 0.27 0.29 0.345 0.64 0.68 1.50 -
P/RPS 0.35 0.29 0.63 0.50 0.64 0.80 2.28 -26.81%
P/EPS 34.64 6.99 -11.84 -57.54 17.51 19.95 250.35 -28.07%
EY 2.89 14.31 -8.45 -1.74 5.71 5.01 0.40 39.01%
DY 0.00 0.00 0.00 0.00 2.34 2.21 0.67 -
P/NAPS 0.38 0.39 0.44 0.51 0.93 0.93 2.05 -24.48%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 23/02/23 28/02/22 30/03/21 28/02/20 28/02/19 23/02/18 -
Price 0.38 0.305 0.27 0.405 0.55 0.605 1.47 -
P/RPS 0.50 0.33 0.58 0.58 0.55 0.71 2.23 -22.04%
P/EPS 49.67 7.89 -11.02 -67.55 15.04 17.75 245.34 -23.36%
EY 2.01 12.67 -9.07 -1.48 6.65 5.63 0.41 30.32%
DY 0.00 0.00 0.00 0.00 2.73 2.48 0.68 -
P/NAPS 0.55 0.44 0.41 0.60 0.80 0.83 2.01 -19.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment