[ROHAS] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -49.3%
YoY- -308.47%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 432,822 456,068 552,148 218,206 209,040 210,638 218,340 57.73%
PBT 32,772 23,244 40,676 -15,646 -7,262 -5,092 -5,456 -
Tax -9,005 -5,466 -9,272 -233 -1,744 -4,112 -4,096 68.99%
NP 23,766 17,778 31,404 -15,879 -9,006 -9,204 -9,552 -
-
NP to SH 20,874 14,826 27,260 -11,576 -7,753 -8,506 -8,656 -
-
Tax Rate 27.48% 23.52% 22.79% - - - - -
Total Cost 409,056 438,290 520,744 234,085 218,046 219,842 227,892 47.64%
-
Net Worth 326,133 316,680 316,680 311,954 316,680 316,680 321,407 0.97%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 326,133 316,680 316,680 311,954 316,680 316,680 321,407 0.97%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 5.49% 3.90% 5.69% -7.28% -4.31% -4.37% -4.37% -
ROE 6.40% 4.68% 8.61% -3.71% -2.45% -2.69% -2.69% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 91.57 96.49 116.82 46.17 44.23 44.56 46.19 57.74%
EPS 4.41 3.14 5.76 -2.45 -1.64 -1.80 -1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.67 0.67 0.66 0.67 0.67 0.68 0.97%
Adjusted Per Share Value based on latest NOSH - 472,657
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 91.57 96.49 116.82 46.17 44.23 44.56 46.19 57.74%
EPS 4.41 3.14 5.76 -2.45 -1.64 -1.80 -1.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.67 0.67 0.66 0.67 0.67 0.68 0.97%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.25 0.28 0.26 0.29 0.32 0.30 0.375 -
P/RPS 0.27 0.29 0.22 0.63 0.72 0.67 0.81 -51.89%
P/EPS 5.66 8.93 4.51 -11.84 -19.51 -16.67 -20.48 -
EY 17.67 11.20 22.18 -8.45 -5.13 -6.00 -4.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.42 0.39 0.44 0.48 0.45 0.55 -24.59%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 24/08/22 30/05/22 28/02/22 26/11/21 02/09/21 31/05/21 -
Price 0.25 0.325 0.24 0.27 0.295 0.30 0.345 -
P/RPS 0.27 0.34 0.21 0.58 0.67 0.67 0.75 -49.36%
P/EPS 5.66 10.36 4.16 -11.02 -17.98 -16.67 -18.84 -
EY 17.67 9.65 24.03 -9.07 -5.56 -6.00 -5.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.49 0.36 0.41 0.44 0.45 0.51 -20.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment