[ROHAS] QoQ TTM Result on 31-Dec-2021 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -54.28%
YoY- -308.5%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 386,043 340,921 301,658 218,206 257,951 280,825 273,421 25.82%
PBT 14,380 -1,478 -4,113 -15,646 -6,913 -2,712 -5,508 -
Tax -5,679 -910 -1,527 -233 -3,186 -5,149 -3,605 35.34%
NP 8,701 -2,388 -5,640 -15,879 -10,099 -7,861 -9,113 -
-
NP to SH 9,894 89 -2,598 -11,577 -7,504 -5,457 -6,590 -
-
Tax Rate 39.49% - - - - - - -
Total Cost 377,342 343,309 307,298 234,085 268,050 288,686 282,534 21.25%
-
Net Worth 326,133 316,680 316,680 311,954 316,680 316,680 321,407 0.97%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - 2,363 2,363 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 326,133 316,680 316,680 311,954 316,680 316,680 321,407 0.97%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 2.25% -0.70% -1.87% -7.28% -3.92% -2.80% -3.33% -
ROE 3.03% 0.03% -0.82% -3.71% -2.37% -1.72% -2.05% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 81.67 72.13 63.82 46.17 54.57 59.41 57.85 25.81%
EPS 2.09 0.02 -0.55 -2.45 -1.59 -1.15 -1.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.50 -
NAPS 0.69 0.67 0.67 0.66 0.67 0.67 0.68 0.97%
Adjusted Per Share Value based on latest NOSH - 472,657
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 81.67 72.13 63.82 46.17 54.57 59.41 57.85 25.81%
EPS 2.09 0.02 -0.55 -2.45 -1.59 -1.15 -1.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.50 -
NAPS 0.69 0.67 0.67 0.66 0.67 0.67 0.68 0.97%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.25 0.28 0.26 0.29 0.32 0.30 0.375 -
P/RPS 0.31 0.39 0.41 0.63 0.59 0.50 0.65 -38.93%
P/EPS 11.94 1,487.01 -47.30 -11.84 -20.16 -25.98 -26.90 -
EY 8.37 0.07 -2.11 -8.45 -4.96 -3.85 -3.72 -
DY 0.00 0.00 0.00 0.00 0.00 1.67 1.33 -
P/NAPS 0.36 0.42 0.39 0.44 0.48 0.45 0.55 -24.59%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 24/08/22 30/05/22 28/02/22 26/11/21 02/09/21 31/05/21 -
Price 0.25 0.325 0.24 0.27 0.295 0.30 0.345 -
P/RPS 0.31 0.45 0.38 0.58 0.54 0.50 0.60 -35.58%
P/EPS 11.94 1,726.00 -43.66 -11.02 -18.58 -25.98 -24.74 -
EY 8.37 0.06 -2.29 -9.07 -5.38 -3.85 -4.04 -
DY 0.00 0.00 0.00 0.00 0.00 1.67 1.45 -
P/NAPS 0.36 0.49 0.36 0.41 0.44 0.45 0.51 -20.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment