[BERTAM] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Announcement Date
16-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -3.21%
YoY- 10.15%
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 49,570 61,849 73,626 10,340 9,642 23,174 0 -100.00%
PBT 1,060 -530 4,374 -9,056 -10,078 -14,369 0 -100.00%
Tax -740 -446 -8,601 0 10,078 14,369 0 -100.00%
NP 320 -977 -4,226 -9,056 0 0 0 -100.00%
-
NP to SH 320 -977 1,653 -9,056 -10,078 -14,369 0 -100.00%
-
Tax Rate 69.81% - 196.64% - - - - -
Total Cost 49,250 62,826 77,853 19,396 9,642 23,174 0 -100.00%
-
Net Worth 136,000 146,599 16,028 -38,070 -25,736 -538 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 136,000 146,599 16,028 -38,070 -25,736 -538 0 -100.00%
NOSH 200,000 203,611 22,262 17,873 17,997 17,961 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.65% -1.58% -5.74% -87.58% 0.00% 0.00% 0.00% -
ROE 0.24% -0.67% 10.31% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 24.79 30.38 330.73 57.85 53.58 129.02 0.00 -100.00%
EPS 0.16 -0.48 -7.43 -50.31 -56.00 -80.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.72 0.72 -2.13 -1.43 -0.03 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 18,469
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 10.25 12.78 15.22 2.14 1.99 4.79 0.00 -100.00%
EPS 0.07 -0.20 0.34 -1.87 -2.08 -2.97 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2811 0.303 0.0331 -0.0787 -0.0532 -0.0011 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.31 0.49 0.81 0.60 1.22 0.00 0.00 -
P/RPS 1.25 1.61 0.24 1.04 2.28 0.00 0.00 -100.00%
P/EPS 193.75 -102.08 10.91 -1.18 -2.18 0.00 0.00 -100.00%
EY 0.52 -0.98 9.17 -84.44 -45.90 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.68 1.13 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 23/11/04 20/11/03 16/01/03 16/11/01 10/11/00 25/11/99 - -
Price 0.31 0.49 0.46 1.02 1.17 0.00 0.00 -
P/RPS 1.25 1.61 0.14 1.76 2.18 0.00 0.00 -100.00%
P/EPS 193.75 -102.08 6.19 -2.01 -2.09 0.00 0.00 -100.00%
EY 0.52 -0.98 16.14 -49.67 -47.86 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.68 0.64 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment