[BERTAM] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Announcement Date
16-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -3.21%
YoY- 10.15%
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 8,686 9,776 10,411 10,340 9,228 7,732 10,009 -9.04%
PBT -6,192 -6,200 -3,751 -9,056 -8,774 -8,352 -13,311 -40.04%
Tax 0 0 -1 0 8,774 8,352 13,311 -
NP -6,192 -6,200 -3,752 -9,056 0 0 0 -
-
NP to SH -6,192 -6,200 -3,752 -9,056 -8,774 -8,352 -13,311 -40.04%
-
Tax Rate - - - - - - - -
Total Cost 14,878 15,976 14,163 19,396 9,228 7,732 10,009 30.34%
-
Net Worth -40,247 -36,511 -36,269 -38,070 -36,591 -32,538 -31,478 17.85%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth -40,247 -36,511 -36,269 -38,070 -36,591 -32,538 -31,478 17.85%
NOSH 18,211 17,222 17,866 17,873 18,295 17,400 17,987 0.83%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -71.29% -63.42% -36.04% -87.58% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 47.69 56.76 58.27 57.85 50.44 44.44 55.64 -9.79%
EPS -34.00 -34.44 -20.84 -50.31 -48.00 -48.00 -74.00 -40.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.21 -2.12 -2.03 -2.13 -2.00 -1.87 -1.75 16.88%
Adjusted Per Share Value based on latest NOSH - 18,469
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 1.80 2.02 2.15 2.14 1.91 1.60 2.07 -8.91%
EPS -1.28 -1.28 -0.78 -1.87 -1.81 -1.73 -2.75 -40.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0832 -0.0755 -0.075 -0.0787 -0.0756 -0.0673 -0.0651 17.82%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.90 0.80 1.03 0.60 0.42 0.38 0.94 -
P/RPS 1.89 1.41 1.77 1.04 0.83 0.86 1.69 7.76%
P/EPS -2.65 -2.22 -4.90 -1.18 -0.88 -0.79 -1.27 63.51%
EY -37.78 -45.00 -20.39 -84.44 -114.18 -126.32 -78.72 -38.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 18/12/02 18/12/02 22/02/02 16/11/01 17/08/01 10/05/01 27/03/01 -
Price 0.38 0.38 1.04 1.02 0.49 0.60 0.65 -
P/RPS 0.80 0.67 1.78 1.76 0.97 1.35 1.17 -22.44%
P/EPS -1.12 -1.06 -4.95 -2.01 -1.02 -1.25 -0.88 17.49%
EY -89.47 -94.74 -20.19 -49.67 -97.87 -80.00 -113.85 -14.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment