[BERTAM] QoQ TTM Result on 30-Sep-2001 [#3]

Announcement Date
16-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -0.84%
YoY- 50.24%
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 10,140 10,923 10,412 10,533 10,696 10,252 10,009 0.87%
PBT -2,459 -3,213 -3,751 -12,544 -12,439 -12,631 -13,311 -67.66%
Tax -1 2,298 4,386 10,139 12,439 12,631 13,311 -
NP -2,460 -915 635 -2,405 0 0 0 -
-
NP to SH -2,460 -3,214 -3,752 -12,544 -12,439 -12,631 -13,311 -67.65%
-
Tax Rate - - - - - - - -
Total Cost 12,600 11,838 9,777 12,938 10,696 10,252 10,009 16.63%
-
Net Worth -37,938 -36,511 -36,301 -39,339 -35,430 -32,538 -32,175 11.64%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth -37,938 -36,511 -36,301 -39,339 -35,430 -32,538 -32,175 11.64%
NOSH 17,166 17,222 17,882 18,469 17,715 17,400 17,975 -3.03%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -24.26% -8.38% 6.10% -22.83% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 59.07 63.42 58.23 57.03 60.38 58.92 55.68 4.03%
EPS -14.33 -18.66 -20.98 -67.92 -70.22 -72.59 -74.05 -66.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.21 -2.12 -2.03 -2.13 -2.00 -1.87 -1.79 15.13%
Adjusted Per Share Value based on latest NOSH - 18,469
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 2.10 2.26 2.15 2.18 2.21 2.12 2.07 0.96%
EPS -0.51 -0.66 -0.78 -2.59 -2.57 -2.61 -2.75 -67.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0784 -0.0755 -0.075 -0.0813 -0.0732 -0.0673 -0.0665 11.63%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.90 0.80 1.03 0.60 0.42 0.38 0.94 -
P/RPS 1.52 1.26 1.77 1.05 0.70 0.64 1.69 -6.84%
P/EPS -6.28 -4.29 -4.91 -0.88 -0.60 -0.52 -1.27 191.09%
EY -15.92 -23.33 -20.37 -113.20 -167.18 -191.03 -78.78 -65.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 18/12/02 18/12/02 22/02/02 16/11/01 17/08/01 10/05/01 27/03/01 -
Price 0.38 0.38 1.04 1.02 0.49 0.60 0.65 -
P/RPS 0.64 0.60 1.79 1.79 0.81 1.02 1.17 -33.18%
P/EPS -2.65 -2.04 -4.96 -1.50 -0.70 -0.83 -0.88 108.95%
EY -37.71 -49.11 -20.17 -66.59 -143.30 -120.99 -113.93 -52.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment