[PRESTAR] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 349.92%
YoY- 797.51%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 549,856 384,344 536,020 434,080 507,680 524,812 427,236 4.29%
PBT 38,844 -39,944 42,740 66,132 13,632 41,624 40,728 -0.78%
Tax -10,236 720 -10,296 -8,592 -3,084 -21,140 -19,640 -10.28%
NP 28,608 -39,224 32,444 57,540 10,548 20,484 21,088 5.21%
-
NP to SH 20,060 -38,464 20,728 50,512 5,628 20,484 21,088 -0.82%
-
Tax Rate 26.35% - 24.09% 12.99% 22.62% 50.79% 48.22% -
Total Cost 521,248 423,568 503,576 376,540 497,132 504,328 406,148 4.24%
-
Net Worth 172,390 156,782 161,720 167,688 149,493 150,309 126,353 5.31%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - 75,288 - - - -
Div Payout % - - - 149.05% - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 172,390 156,782 161,720 167,688 149,493 150,309 126,353 5.31%
NOSH 174,131 174,202 173,892 171,111 175,874 174,778 87,140 12.22%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 5.20% -10.21% 6.05% 13.26% 2.08% 3.90% 4.94% -
ROE 11.64% -24.53% 12.82% 30.12% 3.76% 13.63% 16.69% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 315.77 220.63 308.25 253.68 288.66 300.27 490.28 -7.06%
EPS 11.52 -22.08 11.92 29.52 3.20 11.72 24.20 -11.63%
DPS 0.00 0.00 0.00 44.00 0.00 0.00 0.00 -
NAPS 0.99 0.90 0.93 0.98 0.85 0.86 1.45 -6.15%
Adjusted Per Share Value based on latest NOSH - 171,111
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 154.66 108.11 150.77 122.10 142.80 147.62 120.17 4.29%
EPS 5.64 -10.82 5.83 14.21 1.58 5.76 5.93 -0.83%
DPS 0.00 0.00 0.00 21.18 0.00 0.00 0.00 -
NAPS 0.4849 0.441 0.4549 0.4717 0.4205 0.4228 0.3554 5.31%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.51 0.48 0.52 0.76 0.48 0.82 1.02 -
P/RPS 0.16 0.22 0.17 0.30 0.17 0.27 0.21 -4.42%
P/EPS 4.43 -2.17 4.36 2.57 15.00 7.00 4.21 0.85%
EY 22.59 -46.00 22.92 38.84 6.67 14.29 23.73 -0.81%
DY 0.00 0.00 0.00 57.89 0.00 0.00 0.00 -
P/NAPS 0.52 0.53 0.56 0.78 0.56 0.95 0.70 -4.83%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 27/05/09 22/05/08 24/05/07 20/06/06 26/05/05 06/05/04 -
Price 0.51 0.46 0.65 0.71 0.52 0.69 0.87 -
P/RPS 0.16 0.21 0.21 0.28 0.18 0.23 0.18 -1.94%
P/EPS 4.43 -2.08 5.45 2.41 16.25 5.89 3.60 3.51%
EY 22.59 -48.00 18.34 41.58 6.15 16.99 27.82 -3.40%
DY 0.00 0.00 0.00 61.97 0.00 0.00 0.00 -
P/NAPS 0.52 0.51 0.70 0.72 0.61 0.80 0.60 -2.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment