[PRESTAR] YoY Quarter Result on 31-Mar-2010 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 22.8%
YoY- 152.15%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 154,022 132,786 131,147 137,464 96,086 134,005 108,520 6.00%
PBT 6,075 1,382 5,214 9,711 -9,986 10,685 16,533 -15.35%
Tax -1,639 -509 -1,257 -2,559 180 -2,574 -2,148 -4.40%
NP 4,436 873 3,957 7,152 -9,806 8,111 14,385 -17.79%
-
NP to SH 3,137 511 2,747 5,015 -9,616 5,182 12,628 -20.69%
-
Tax Rate 26.98% 36.83% 24.11% 26.35% - 24.09% 12.99% -
Total Cost 149,586 131,913 127,190 130,312 105,892 125,894 94,135 8.01%
-
Net Worth 184,734 177,968 170,383 172,390 156,782 161,720 167,688 1.62%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - 18,822 -
Div Payout % - - - - - - 149.05% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 184,734 177,968 170,383 172,390 156,782 161,720 167,688 1.62%
NOSH 174,277 176,206 173,860 174,131 174,202 173,892 171,111 0.30%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 2.88% 0.66% 3.02% 5.20% -10.21% 6.05% 13.26% -
ROE 1.70% 0.29% 1.61% 2.91% -6.13% 3.20% 7.53% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 88.38 75.36 75.43 78.94 55.16 77.06 63.42 5.68%
EPS 1.80 0.29 1.58 2.88 -5.52 2.98 7.38 -20.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 11.00 -
NAPS 1.06 1.01 0.98 0.99 0.90 0.93 0.98 1.31%
Adjusted Per Share Value based on latest NOSH - 174,131
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 42.71 36.82 36.37 38.12 26.65 37.16 30.10 5.99%
EPS 0.87 0.14 0.76 1.39 -2.67 1.44 3.50 -20.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.22 -
NAPS 0.5123 0.4936 0.4725 0.4781 0.4348 0.4485 0.465 1.62%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.29 0.37 0.46 0.51 0.48 0.52 0.76 -
P/RPS 0.33 0.49 0.61 0.65 0.87 0.67 1.20 -19.34%
P/EPS 16.11 127.59 29.11 17.71 -8.70 17.45 10.30 7.73%
EY 6.21 0.78 3.43 5.65 -11.50 5.73 9.71 -7.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 14.47 -
P/NAPS 0.27 0.37 0.47 0.52 0.53 0.56 0.78 -16.19%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 21/05/13 23/05/12 25/05/11 27/05/10 27/05/09 22/05/08 24/05/07 -
Price 0.38 0.33 0.44 0.51 0.46 0.65 0.71 -
P/RPS 0.43 0.44 0.58 0.65 0.83 0.84 1.12 -14.73%
P/EPS 21.11 113.79 27.85 17.71 -8.33 21.81 9.62 13.98%
EY 4.74 0.88 3.59 5.65 -12.00 4.58 10.39 -12.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 15.49 -
P/NAPS 0.36 0.33 0.45 0.52 0.51 0.70 0.72 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment