[PRESTAR] QoQ TTM Result on 31-Mar-2007 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 99.95%
YoY- 1106.88%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 455,759 455,226 469,226 509,043 527,443 533,165 529,105 -9.44%
PBT 31,094 34,280 39,956 42,598 29,473 21,343 11,238 96.72%
Tax -7,549 -7,812 -9,429 -10,869 -9,492 -6,832 -4,879 33.66%
NP 23,545 26,468 30,527 31,729 19,981 14,511 6,359 138.76%
-
NP to SH 18,215 20,027 22,782 22,448 11,227 7,439 894 641.89%
-
Tax Rate 24.28% 22.79% 23.60% 25.52% 32.21% 32.01% 43.42% -
Total Cost 432,214 428,758 438,699 477,314 507,462 518,654 522,746 -11.87%
-
Net Worth 155,553 157,469 156,089 167,688 157,060 156,001 154,097 0.62%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 21,386 23,185 23,185 23,185 4,362 2,619 2,619 303.95%
Div Payout % 117.41% 115.77% 101.77% 103.28% 38.86% 35.21% 293.02% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 155,553 157,469 156,089 167,688 157,060 156,001 154,097 0.62%
NOSH 170,937 173,043 173,432 171,111 174,511 175,282 175,111 -1.59%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 5.17% 5.81% 6.51% 6.23% 3.79% 2.72% 1.20% -
ROE 11.71% 12.72% 14.60% 13.39% 7.15% 4.77% 0.58% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 266.62 263.07 270.55 297.49 302.24 304.18 302.15 -7.98%
EPS 10.66 11.57 13.14 13.12 6.43 4.24 0.51 654.60%
DPS 12.50 13.50 13.50 13.55 2.50 1.50 1.50 309.45%
NAPS 0.91 0.91 0.90 0.98 0.90 0.89 0.88 2.25%
Adjusted Per Share Value based on latest NOSH - 171,111
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 128.20 128.05 131.98 143.18 148.36 149.97 148.83 -9.44%
EPS 5.12 5.63 6.41 6.31 3.16 2.09 0.25 644.44%
DPS 6.02 6.52 6.52 6.52 1.23 0.74 0.74 302.95%
NAPS 0.4375 0.4429 0.439 0.4717 0.4418 0.4388 0.4334 0.62%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.62 0.69 0.79 0.76 0.62 0.53 0.54 -
P/RPS 0.23 0.26 0.29 0.26 0.21 0.17 0.18 17.69%
P/EPS 5.82 5.96 6.01 5.79 9.64 12.49 105.77 -85.45%
EY 17.19 16.77 16.63 17.26 10.38 8.01 0.95 585.61%
DY 20.16 19.57 17.09 17.83 4.03 2.83 2.78 273.30%
P/NAPS 0.68 0.76 0.88 0.78 0.69 0.60 0.61 7.48%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 19/11/07 27/08/07 24/05/07 27/02/07 27/11/06 28/08/06 -
Price 0.55 0.65 0.73 0.71 0.77 0.65 0.54 -
P/RPS 0.21 0.25 0.27 0.24 0.25 0.21 0.18 10.79%
P/EPS 5.16 5.62 5.56 5.41 11.97 15.32 105.77 -86.57%
EY 19.37 17.81 17.99 18.48 8.36 6.53 0.95 642.25%
DY 22.73 20.77 18.49 19.08 3.25 2.31 2.78 304.30%
P/NAPS 0.60 0.71 0.81 0.72 0.86 0.73 0.61 -1.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment