[PRESTAR] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 12.48%
YoY- 797.51%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 455,759 333,523 213,148 108,520 527,443 405,740 271,365 41.15%
PBT 31,094 27,801 23,896 16,533 29,473 22,994 13,413 74.89%
Tax -7,549 -5,688 -4,494 -2,148 -9,492 -7,368 -4,557 39.87%
NP 23,545 22,113 19,402 14,385 19,981 15,626 8,856 91.57%
-
NP to SH 18,215 17,706 16,114 12,628 11,227 8,906 4,559 151.15%
-
Tax Rate 24.28% 20.46% 18.81% 12.99% 32.21% 32.04% 33.97% -
Total Cost 432,214 311,410 193,746 94,135 507,462 390,114 262,509 39.30%
-
Net Worth 157,741 157,810 156,109 167,688 157,387 155,723 153,713 1.73%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 21,667 - 19,080 18,822 4,371 - - -
Div Payout % 118.96% - 118.41% 149.05% 38.94% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 157,741 157,810 156,109 167,688 157,387 155,723 153,713 1.73%
NOSH 173,342 173,418 173,455 171,111 174,875 174,970 174,674 -0.50%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 5.17% 6.63% 9.10% 13.26% 3.79% 3.85% 3.26% -
ROE 11.55% 11.22% 10.32% 7.53% 7.13% 5.72% 2.97% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 262.92 192.32 122.88 63.42 301.61 231.89 155.35 41.88%
EPS 10.50 10.21 9.29 7.38 6.42 5.09 2.61 152.30%
DPS 12.50 0.00 11.00 11.00 2.50 0.00 0.00 -
NAPS 0.91 0.91 0.90 0.98 0.90 0.89 0.88 2.25%
Adjusted Per Share Value based on latest NOSH - 171,111
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 126.39 92.49 59.11 30.10 146.27 112.52 75.26 41.15%
EPS 5.05 4.91 4.47 3.50 3.11 2.47 1.26 151.68%
DPS 6.01 0.00 5.29 5.22 1.21 0.00 0.00 -
NAPS 0.4375 0.4376 0.4329 0.465 0.4365 0.4319 0.4263 1.73%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.62 0.69 0.79 0.76 0.62 0.53 0.54 -
P/RPS 0.24 0.36 0.64 1.20 0.21 0.23 0.35 -22.18%
P/EPS 5.90 6.76 8.50 10.30 9.66 10.41 20.69 -56.57%
EY 16.95 14.80 11.76 9.71 10.35 9.60 4.83 130.40%
DY 20.16 0.00 13.92 14.47 4.03 0.00 0.00 -
P/NAPS 0.68 0.76 0.88 0.78 0.69 0.60 0.61 7.48%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 19/11/07 27/08/07 24/05/07 27/02/07 27/11/06 28/08/06 -
Price 0.55 0.65 0.73 0.71 0.77 0.65 0.54 -
P/RPS 0.21 0.34 0.59 1.12 0.26 0.28 0.35 -28.79%
P/EPS 5.23 6.37 7.86 9.62 11.99 12.77 20.69 -59.92%
EY 19.11 15.71 12.73 10.39 8.34 7.83 4.83 149.52%
DY 22.73 0.00 15.07 15.49 3.25 0.00 0.00 -
P/NAPS 0.60 0.71 0.81 0.72 0.86 0.73 0.61 -1.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment