[PRESTAR] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 377.28%
YoY- 152.15%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 616,088 531,144 524,588 549,856 384,344 536,020 434,080 6.00%
PBT 24,300 5,528 20,856 38,844 -39,944 42,740 66,132 -15.35%
Tax -6,556 -2,036 -5,028 -10,236 720 -10,296 -8,592 -4.40%
NP 17,744 3,492 15,828 28,608 -39,224 32,444 57,540 -17.79%
-
NP to SH 12,548 2,044 10,988 20,060 -38,464 20,728 50,512 -20.69%
-
Tax Rate 26.98% 36.83% 24.11% 26.35% - 24.09% 12.99% -
Total Cost 598,344 527,652 508,760 521,248 423,568 503,576 376,540 8.01%
-
Net Worth 184,734 177,968 170,383 172,390 156,782 161,720 167,688 1.62%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - 75,288 -
Div Payout % - - - - - - 149.05% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 184,734 177,968 170,383 172,390 156,782 161,720 167,688 1.62%
NOSH 174,277 176,206 173,860 174,131 174,202 173,892 171,111 0.30%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 2.88% 0.66% 3.02% 5.20% -10.21% 6.05% 13.26% -
ROE 6.79% 1.15% 6.45% 11.64% -24.53% 12.82% 30.12% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 353.51 301.43 301.73 315.77 220.63 308.25 253.68 5.68%
EPS 7.20 1.16 6.32 11.52 -22.08 11.92 29.52 -20.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 44.00 -
NAPS 1.06 1.01 0.98 0.99 0.90 0.93 0.98 1.31%
Adjusted Per Share Value based on latest NOSH - 174,131
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 173.29 149.40 147.56 154.66 108.11 150.77 122.10 6.00%
EPS 3.53 0.57 3.09 5.64 -10.82 5.83 14.21 -20.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 21.18 -
NAPS 0.5196 0.5006 0.4793 0.4849 0.441 0.4549 0.4717 1.62%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.29 0.37 0.46 0.51 0.48 0.52 0.76 -
P/RPS 0.08 0.12 0.15 0.16 0.22 0.17 0.30 -19.75%
P/EPS 4.03 31.90 7.28 4.43 -2.17 4.36 2.57 7.77%
EY 24.83 3.14 13.74 22.59 -46.00 22.92 38.84 -7.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 57.89 -
P/NAPS 0.27 0.37 0.47 0.52 0.53 0.56 0.78 -16.19%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 21/05/13 23/05/12 25/05/11 27/05/10 27/05/09 22/05/08 24/05/07 -
Price 0.38 0.33 0.44 0.51 0.46 0.65 0.71 -
P/RPS 0.11 0.11 0.15 0.16 0.21 0.21 0.28 -14.40%
P/EPS 5.28 28.45 6.96 4.43 -2.08 5.45 2.41 13.95%
EY 18.95 3.52 14.36 22.59 -48.00 18.34 41.58 -12.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 61.97 -
P/NAPS 0.36 0.33 0.45 0.52 0.51 0.70 0.72 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment