[PENSONI] YoY Annualized Quarter Result on 28-Feb-2017 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
18-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- 3.8%
YoY- -54.96%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Revenue 290,236 320,494 322,529 335,682 376,838 376,838 393,956 -5.92%
PBT 6,010 828 3,773 4,136 9,409 9,409 6,349 -1.09%
Tax -1,612 -1,929 -798 -70 -330 -330 -109 71.28%
NP 4,398 -1,101 2,974 4,065 9,078 9,078 6,240 -6.75%
-
NP to SH 4,866 -1,010 3,053 4,100 9,102 9,102 6,644 -6.03%
-
Tax Rate 26.82% 232.97% 21.15% 1.69% 3.51% 3.51% 1.72% -
Total Cost 285,837 321,595 319,554 331,617 367,760 367,760 387,716 -5.90%
-
Net Worth 119,294 114,107 120,591 116,701 112,811 0 97,251 4.16%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Net Worth 119,294 114,107 120,591 116,701 112,811 0 97,251 4.16%
NOSH 129,668 129,668 129,668 129,668 129,668 129,668 129,668 0.00%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
NP Margin 1.52% -0.34% 0.92% 1.21% 2.41% 2.41% 1.58% -
ROE 4.08% -0.89% 2.53% 3.51% 8.07% 0.00% 6.83% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 223.83 247.17 248.73 258.88 290.62 290.62 303.82 -5.92%
EPS 3.75 -0.77 2.36 3.16 7.01 7.01 5.12 -6.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.88 0.93 0.90 0.87 0.00 0.75 4.16%
Adjusted Per Share Value based on latest NOSH - 129,668
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 184.40 203.63 204.92 213.28 239.43 239.43 250.30 -5.92%
EPS 3.09 -0.64 1.94 2.60 5.78 5.78 4.22 -6.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7579 0.725 0.7662 0.7415 0.7168 0.00 0.6179 4.16%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 26/02/16 27/02/15 -
Price 0.32 0.365 0.595 0.645 0.605 0.605 0.425 -
P/RPS 0.14 0.15 0.24 0.25 0.21 0.21 0.14 0.00%
P/EPS 8.53 -46.83 25.27 20.40 8.62 8.62 8.29 0.57%
EY 11.73 -2.14 3.96 4.90 11.60 11.60 12.06 -0.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.41 0.64 0.72 0.70 0.00 0.57 -9.28%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 29/04/20 25/04/19 19/04/18 18/04/17 25/04/16 - 28/04/15 -
Price 0.25 0.40 0.595 0.625 0.71 0.00 0.40 -
P/RPS 0.11 0.16 0.24 0.24 0.24 0.00 0.13 -3.28%
P/EPS 6.66 -51.32 25.27 19.77 10.11 0.00 7.81 -3.13%
EY 15.01 -1.95 3.96 5.06 9.89 0.00 12.81 3.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.45 0.64 0.69 0.82 0.00 0.53 -12.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment