[PENSONI] YoY TTM Result on 28-Feb-2017 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
18-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ- -8.92%
YoY- -61.69%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
TTM Result
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Revenue 304,845 325,167 331,222 355,391 374,870 372,665 385,118 -4.56%
PBT 5,684 2,037 6,172 7,799 8,942 20,146 2,057 22.51%
Tax -1,126 -8,439 -673 -329 -301 -586 815 -
NP 4,558 -6,402 5,499 7,470 8,641 19,560 2,872 9.66%
-
NP to SH 4,974 -6,515 5,595 7,498 8,661 19,571 3,342 8.26%
-
Tax Rate 19.81% 414.29% 10.90% 4.22% 3.37% 2.91% -39.62% -
Total Cost 300,287 331,569 325,723 347,921 366,229 353,105 382,246 -4.70%
-
Net Worth 119,294 114,107 120,591 116,701 112,811 0 97,251 4.16%
Dividend
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Div - - 2,593 3,890 - 4,538 2,593 -
Div Payout % - - 46.35% 51.88% - 23.19% 77.60% -
Equity
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Net Worth 119,294 114,107 120,591 116,701 112,811 0 97,251 4.16%
NOSH 129,668 129,668 129,668 129,668 129,668 129,668 129,668 0.00%
Ratio Analysis
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
NP Margin 1.50% -1.97% 1.66% 2.10% 2.31% 5.25% 0.75% -
ROE 4.17% -5.71% 4.64% 6.42% 7.68% 0.00% 3.44% -
Per Share
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 235.10 250.77 255.44 274.08 289.10 287.40 297.00 -4.56%
EPS 3.84 -5.02 4.31 5.78 6.68 15.09 2.58 8.26%
DPS 0.00 0.00 2.00 3.00 0.00 3.50 2.00 -
NAPS 0.92 0.88 0.93 0.90 0.87 0.00 0.75 4.16%
Adjusted Per Share Value based on latest NOSH - 129,668
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 193.69 206.60 210.44 225.80 238.18 236.78 244.69 -4.56%
EPS 3.16 -4.14 3.55 4.76 5.50 12.43 2.12 8.30%
DPS 0.00 0.00 1.65 2.47 0.00 2.88 1.65 -
NAPS 0.7579 0.725 0.7662 0.7415 0.7168 0.00 0.6179 4.16%
Price Multiplier on Financial Quarter End Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 26/02/16 27/02/15 -
Price 0.32 0.365 0.595 0.645 0.605 0.605 0.425 -
P/RPS 0.14 0.15 0.23 0.24 0.21 0.21 0.14 0.00%
P/EPS 8.34 -7.26 13.79 11.15 9.06 4.01 16.49 -12.73%
EY 11.99 -13.77 7.25 8.97 11.04 24.95 6.06 14.60%
DY 0.00 0.00 3.36 4.65 0.00 5.79 4.71 -
P/NAPS 0.35 0.41 0.64 0.72 0.70 0.00 0.57 -9.28%
Price Multiplier on Announcement Date
29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 29/04/20 25/04/19 19/04/18 18/04/17 25/04/16 - 28/04/15 -
Price 0.25 0.40 0.595 0.625 0.71 0.00 0.40 -
P/RPS 0.11 0.16 0.23 0.23 0.25 0.00 0.13 -3.28%
P/EPS 6.52 -7.96 13.79 10.81 10.63 0.00 15.52 -15.90%
EY 15.34 -12.56 7.25 9.25 9.41 0.00 6.44 18.93%
DY 0.00 0.00 3.36 4.80 0.00 0.00 5.00 -
P/NAPS 0.27 0.45 0.64 0.69 0.82 0.00 0.53 -12.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment