[SCOMNET] YoY Cumulative Quarter Result on 30-Sep-2005 [#3]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -77.24%
YoY- -112.32%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 26,461 29,513 31,921 31,473 34,653 35,464 31,421 -2.82%
PBT -491 -486 993 -2,017 -945 590 2,320 -
Tax 0 0 -861 0 -5 -31 -153 -
NP -491 -486 132 -2,017 -950 559 2,167 -
-
NP to SH -491 -486 132 -2,017 -950 559 2,167 -
-
Tax Rate - - 86.71% - - 5.25% 6.59% -
Total Cost 26,952 29,999 31,789 33,490 35,603 34,905 29,254 -1.35%
-
Net Worth 36,825 38,879 47,520 46,172 48,717 47,596 51,489 -5.42%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - 1,215 - 20 - -
Div Payout % - - - 0.00% - 3.62% - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 36,825 38,879 47,520 46,172 48,717 47,596 51,489 -5.42%
NOSH 245,499 242,999 263,999 243,012 243,589 20,253 20,271 51.48%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -1.86% -1.65% 0.41% -6.41% -2.74% 1.58% 6.90% -
ROE -1.33% -1.25% 0.28% -4.37% -1.95% 1.17% 4.21% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 10.78 12.15 12.09 12.95 14.23 175.10 155.00 -35.84%
EPS -0.20 -0.20 0.05 -0.83 -0.39 2.76 10.69 -
DPS 0.00 0.00 0.00 0.50 0.00 0.10 0.00 -
NAPS 0.15 0.16 0.18 0.19 0.20 2.35 2.54 -37.56%
Adjusted Per Share Value based on latest NOSH - 244,166
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 3.07 3.43 3.71 3.66 4.03 4.12 3.65 -2.84%
EPS -0.06 -0.06 0.02 -0.23 -0.11 0.06 0.25 -
DPS 0.00 0.00 0.00 0.14 0.00 0.00 0.00 -
NAPS 0.0428 0.0452 0.0552 0.0537 0.0566 0.0553 0.0598 -5.41%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.12 0.14 0.10 0.09 0.15 0.14 0.15 -
P/RPS 1.11 1.15 0.83 0.69 1.05 0.08 0.10 49.30%
P/EPS -60.00 -70.00 200.00 -10.84 -38.46 5.07 1.40 -
EY -1.67 -1.43 0.50 -9.22 -2.60 19.71 71.27 -
DY 0.00 0.00 0.00 5.56 0.00 0.71 0.00 -
P/NAPS 0.80 0.88 0.56 0.47 0.75 0.06 0.06 53.92%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 27/11/08 29/11/07 29/11/06 28/11/05 26/11/04 20/11/03 29/11/02 -
Price 0.11 0.14 0.14 0.08 0.16 0.13 0.16 -
P/RPS 1.02 1.15 1.16 0.62 1.12 0.07 0.10 47.21%
P/EPS -55.00 -70.00 280.00 -9.64 -41.03 4.71 1.50 -
EY -1.82 -1.43 0.36 -10.38 -2.44 21.23 66.81 -
DY 0.00 0.00 0.00 6.25 0.00 0.77 0.00 -
P/NAPS 0.73 0.88 0.78 0.42 0.80 0.06 0.06 51.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment