[SCOMNET] YoY Quarter Result on 30-Sep-2005 [#3]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -657.76%
YoY- 37.35%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 10,105 10,629 11,353 12,320 11,191 13,453 13,375 -4.56%
PBT 78 523 -882 -879 -1,403 1,473 495 -26.48%
Tax 0 0 0 0 0 -7 -28 -
NP 78 523 -882 -879 -1,403 1,466 467 -25.76%
-
NP to SH 78 523 -882 -879 -1,403 1,466 467 -25.76%
-
Tax Rate 0.00% 0.00% - - - 0.48% 5.66% -
Total Cost 10,027 10,106 12,235 13,199 12,594 11,987 12,908 -4.11%
-
Net Worth 39,000 38,036 44,099 46,391 48,379 47,584 51,573 -4.54%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - 20 - -
Div Payout % - - - - - 1.38% - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 39,000 38,036 44,099 46,391 48,379 47,584 51,573 -4.54%
NOSH 260,000 237,727 244,999 244,166 241,896 20,248 20,304 52.89%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 0.77% 4.92% -7.77% -7.13% -12.54% 10.90% 3.49% -
ROE 0.20% 1.38% -2.00% -1.89% -2.90% 3.08% 0.91% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 3.89 4.47 4.63 5.05 4.63 66.44 65.87 -37.56%
EPS 0.03 0.22 -0.36 -0.36 -0.58 7.24 2.30 -51.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.15 0.16 0.18 0.19 0.20 2.35 2.54 -37.56%
Adjusted Per Share Value based on latest NOSH - 244,166
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 1.21 1.27 1.36 1.48 1.34 1.61 1.60 -4.54%
EPS 0.01 0.06 -0.11 -0.11 -0.17 0.18 0.06 -25.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0467 0.0456 0.0529 0.0556 0.058 0.057 0.0618 -4.55%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.12 0.14 0.10 0.09 0.15 0.14 0.15 -
P/RPS 3.09 3.13 2.16 1.78 3.24 0.21 0.23 54.12%
P/EPS 400.00 63.64 -27.78 -25.00 -25.86 1.93 6.52 98.47%
EY 0.25 1.57 -3.60 -4.00 -3.87 51.71 15.33 -49.61%
DY 0.00 0.00 0.00 0.00 0.00 0.71 0.00 -
P/NAPS 0.80 0.88 0.56 0.47 0.75 0.06 0.06 53.92%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 27/11/08 29/11/07 29/11/06 28/11/05 26/11/04 20/11/03 29/11/02 -
Price 0.11 0.14 0.14 0.08 0.16 0.13 0.16 -
P/RPS 2.83 3.13 3.02 1.59 3.46 0.20 0.24 50.81%
P/EPS 366.67 63.64 -38.89 -22.22 -27.59 1.80 6.96 93.50%
EY 0.27 1.57 -2.57 -4.50 -3.63 55.69 14.38 -48.41%
DY 0.00 0.00 0.00 0.00 0.00 0.77 0.00 -
P/NAPS 0.73 0.88 0.78 0.42 0.80 0.06 0.06 51.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment