[NETX] YoY Cumulative Quarter Result on 30-Sep-2004 [#3]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
31-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 50.5%
YoY- 28.85%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 8,990 5,095 9,462 5,667 4,929 16.19%
PBT 489 331 2,104 3,033 2,379 -32.64%
Tax 0 0 -3 -14 -36 -
NP 489 331 2,101 3,019 2,343 -32.39%
-
NP to SH 490 331 2,101 3,019 2,343 -32.35%
-
Tax Rate 0.00% 0.00% 0.14% 0.46% 1.51% -
Total Cost 8,501 4,764 7,361 2,648 2,586 34.62%
-
Net Worth 27,999 25,219 0 11,896 7,942 36.99%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - 427 397 -
Div Payout % - - - 14.16% 16.95% -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 27,999 25,219 0 11,896 7,942 36.99%
NOSH 174,999 157,619 95,067 85,524 39,711 44.85%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 5.44% 6.50% 22.20% 53.27% 47.53% -
ROE 1.75% 1.31% 0.00% 25.38% 29.50% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 5.14 3.23 9.95 6.63 12.41 -19.76%
EPS 0.28 0.21 1.48 3.53 5.90 -53.30%
DPS 0.00 0.00 0.00 0.50 1.00 -
NAPS 0.16 0.16 0.00 0.1391 0.20 -5.42%
Adjusted Per Share Value based on latest NOSH - 85,847
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 0.96 0.54 1.01 0.60 0.53 15.99%
EPS 0.05 0.04 0.22 0.32 0.25 -33.10%
DPS 0.00 0.00 0.00 0.05 0.04 -
NAPS 0.0299 0.0269 0.00 0.0127 0.0085 36.92%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/09/07 29/09/06 - - - -
Price 0.13 0.13 0.00 0.00 0.00 -
P/RPS 2.53 4.02 0.00 0.00 0.00 -
P/EPS 46.43 61.90 0.00 0.00 0.00 -
EY 2.15 1.62 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.81 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 27/11/07 30/11/06 15/12/05 31/01/05 13/11/03 -
Price 0.12 0.15 0.00 0.00 0.00 -
P/RPS 2.34 4.64 0.00 0.00 0.00 -
P/EPS 42.86 71.43 0.00 0.00 0.00 -
EY 2.33 1.40 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.94 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment