[NETX] YoY Cumulative Quarter Result on 31-Dec-2015 [#2]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
18-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 635.55%
YoY- 609.86%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Cumulative Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
Revenue 9,038 10,381 1,611 5,913 2,425 3,203 1,700 29.27%
PBT -7,530 -800 -997 3,203 -629 -1,072 -2,179 20.99%
Tax -5 -165 -3 0 0 0 0 -
NP -7,535 -965 -1,000 3,203 -629 -1,072 -2,179 21.00%
-
NP to SH -7,450 -812 -935 3,207 -629 -1,072 -2,179 20.79%
-
Tax Rate - - - 0.00% - - - -
Total Cost 16,573 11,346 2,611 2,710 3,054 4,275 3,879 25.00%
-
Net Worth 83,705 66,870 37,533 18,864 31,449 29,609 45,873 9.68%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
Net Worth 83,705 66,870 37,533 18,864 31,449 29,609 45,873 9.68%
NOSH 2,800,298 1,933,842 1,251,106 628,823 628,999 592,181 573,421 27.59%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
NP Margin -83.37% -9.30% -62.07% 54.17% -25.94% -33.47% -128.18% -
ROE -8.90% -1.21% -2.49% 17.00% -2.00% -3.62% -4.75% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
RPS 0.32 0.62 0.13 0.94 0.39 0.54 0.30 0.99%
EPS -0.27 -0.06 -0.07 0.51 -0.10 -0.18 -0.38 -5.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.04 0.03 0.03 0.05 0.05 0.08 -13.99%
Adjusted Per Share Value based on latest NOSH - 629,772
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
RPS 0.96 1.11 0.17 0.63 0.26 0.34 0.18 29.33%
EPS -0.79 -0.09 -0.10 0.34 -0.07 -0.11 -0.23 20.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0892 0.0713 0.04 0.0201 0.0335 0.0316 0.0489 9.67%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 29/06/12 -
Price 0.02 0.04 0.025 0.05 0.07 0.07 0.13 -
P/RPS 6.17 6.44 19.42 5.32 18.16 12.94 43.85 -26.02%
P/EPS -7.49 -82.35 -33.45 9.80 -70.00 -38.67 -34.21 -20.81%
EY -13.35 -1.21 -2.99 10.20 -1.43 -2.59 -2.92 26.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.00 0.83 1.67 1.40 1.40 1.63 -12.77%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
Date 27/02/19 26/02/18 21/02/17 18/02/16 13/02/15 26/02/14 28/08/12 -
Price 0.02 0.04 0.025 0.045 0.055 0.07 0.08 -
P/RPS 6.17 6.44 19.42 4.79 14.27 12.94 26.98 -20.28%
P/EPS -7.49 -82.35 -33.45 8.82 -55.00 -38.67 -21.05 -14.68%
EY -13.35 -1.21 -2.99 11.33 -1.82 -2.59 -4.75 17.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.00 0.83 1.50 1.10 1.40 1.00 -5.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment