[NETX] YoY TTM Result on 31-Dec-2015 [#2]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
18-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 27.6%
YoY- -151.59%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
Revenue 16,224 28,132 5,477 7,069 3,875 3,721 23,806 -5.72%
PBT -18,053 1,685 -10,908 -7,245 -4,003 -3,175 -1,693 43.87%
Tax 27 -687 -1,634 -863 789 -82 -154 -
NP -18,026 998 -12,542 -8,108 -3,214 -3,257 -1,847 41.92%
-
NP to SH -16,899 1,236 -12,457 -8,081 -3,212 -3,257 -1,845 40.54%
-
Tax Rate - 40.77% - - - - - -
Total Cost 34,250 27,134 18,019 15,177 7,089 6,978 25,653 4.54%
-
Net Worth 83,705 66,870 37,533 18,893 30,999 29,749 46,092 9.60%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
Net Worth 83,705 66,870 37,533 18,893 30,999 29,749 46,092 9.60%
NOSH 2,800,298 1,933,842 1,251,106 629,772 619,999 594,999 576,153 27.50%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
NP Margin -111.11% 3.55% -228.99% -114.70% -82.94% -87.53% -7.76% -
ROE -20.19% 1.85% -33.19% -42.77% -10.36% -10.95% -4.00% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
RPS 0.58 1.68 0.44 1.12 0.63 0.63 4.13 -26.04%
EPS -0.61 0.07 -1.00 -1.28 -0.52 -0.55 -0.32 10.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.04 0.03 0.03 0.05 0.05 0.08 -13.99%
Adjusted Per Share Value based on latest NOSH - 629,772
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
RPS 1.73 3.00 0.58 0.75 0.41 0.40 2.54 -5.73%
EPS -1.80 0.13 -1.33 -0.86 -0.34 -0.35 -0.20 40.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0892 0.0713 0.04 0.0201 0.0331 0.0317 0.0491 9.60%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 29/06/12 -
Price 0.02 0.04 0.025 0.05 0.07 0.07 0.13 -
P/RPS 3.44 2.38 5.71 4.45 11.20 11.19 3.15 1.36%
P/EPS -3.30 54.10 -2.51 -3.90 -13.51 -12.79 -40.60 -32.00%
EY -30.28 1.85 -39.83 -25.66 -7.40 -7.82 -2.46 47.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.00 0.83 1.67 1.40 1.40 1.63 -12.77%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 30/06/12 CAGR
Date 27/02/19 26/02/18 21/02/17 18/02/16 13/02/15 26/02/14 28/08/12 -
Price 0.02 0.04 0.025 0.045 0.055 0.07 0.08 -
P/RPS 3.44 2.38 5.71 4.01 8.80 11.19 1.94 9.20%
P/EPS -3.30 54.10 -2.51 -3.51 -10.62 -12.79 -24.98 -26.73%
EY -30.28 1.85 -39.83 -28.51 -9.42 -7.82 -4.00 36.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.00 0.83 1.50 1.10 1.40 1.00 -5.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment