[NETX] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 255.1%
YoY- 23.84%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 8,595 749 2,844 2,428 2,343 1,127 1,833 29.35%
PBT 988 -2,364 240 347 281 255 1,004 -0.26%
Tax -192 0 0 0 0 -3 -1 140.09%
NP 796 -2,364 240 347 281 252 1,003 -3.77%
-
NP to SH 796 -2,368 264 348 281 252 1,003 -3.77%
-
Tax Rate 19.43% - 0.00% 0.00% 0.00% 1.18% 0.10% -
Total Cost 7,799 3,113 2,604 2,081 2,062 875 830 45.23%
-
Net Worth 51,171 14,916 30,171 25,309 21,855 16,305 5,830 43.59%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 51,171 14,916 30,171 25,309 21,855 16,305 5,830 43.59%
NOSH 568,571 186,456 188,571 158,181 156,111 93,333 49,408 50.22%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 9.26% -315.62% 8.44% 14.29% 11.99% 22.36% 54.72% -
ROE 1.56% -15.88% 0.88% 1.38% 1.29% 1.55% 17.20% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 1.51 0.40 1.51 1.53 1.50 1.21 3.71 -13.90%
EPS 0.14 -1.27 0.14 0.22 0.18 0.27 2.03 -35.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.08 0.16 0.16 0.14 0.1747 0.118 -4.41%
Adjusted Per Share Value based on latest NOSH - 165,714
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 0.92 0.08 0.30 0.26 0.25 0.12 0.20 28.94%
EPS 0.08 -0.25 0.03 0.04 0.03 0.03 0.11 -5.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0546 0.0159 0.0322 0.027 0.0233 0.0174 0.0062 43.67%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 - - - -
Price 0.05 0.03 0.10 0.17 0.00 0.00 0.00 -
P/RPS 3.31 7.47 6.63 11.08 0.00 0.00 0.00 -
P/EPS 35.71 -2.36 71.43 77.27 0.00 0.00 0.00 -
EY 2.80 -42.33 1.40 1.29 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.38 0.63 1.06 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/10 29/05/09 29/05/08 30/05/07 30/05/06 26/05/05 05/05/04 -
Price 0.05 0.05 0.09 0.17 0.00 0.00 0.00 -
P/RPS 3.31 12.45 5.97 11.08 0.00 0.00 0.00 -
P/EPS 35.71 -3.94 64.29 77.27 0.00 0.00 0.00 -
EY 2.80 -25.40 1.56 1.29 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.63 0.56 1.06 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment