[NETX] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 249.36%
YoY- 23.84%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 4,645 2,916 3,646 2,428 3,160 1,351 1,401 121.86%
PBT 152 25 117 347 -157 5 45 124.62%
Tax -59 0 0 0 -76 0 0 -
NP 93 25 117 347 -233 5 45 62.03%
-
NP to SH 93 25 117 348 -233 5 45 62.03%
-
Tax Rate 38.82% 0.00% 0.00% 0.00% - 0.00% 0.00% -
Total Cost 4,552 2,891 3,529 2,081 3,393 1,346 1,356 123.70%
-
Net Worth 29,257 39,999 31,199 26,514 26,628 23,999 23,999 14.07%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - 44 -
Div Payout % - - - - - - 100.00% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 29,257 39,999 31,199 26,514 26,628 23,999 23,999 14.07%
NOSH 182,857 250,000 195,000 165,714 166,428 150,000 150,000 14.07%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 2.00% 0.86% 3.21% 14.29% -7.37% 0.37% 3.21% -
ROE 0.32% 0.06% 0.38% 1.31% -0.88% 0.02% 0.19% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 2.54 1.17 1.87 1.47 1.90 0.90 0.93 95.03%
EPS 0.05 0.01 0.06 0.21 -0.14 0.00 0.03 40.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
NAPS 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.00%
Adjusted Per Share Value based on latest NOSH - 165,714
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 0.50 0.31 0.39 0.26 0.34 0.14 0.15 122.65%
EPS 0.01 0.00 0.01 0.04 -0.02 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0312 0.0426 0.0333 0.0283 0.0284 0.0256 0.0256 14.05%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 - -
Price 0.11 0.13 0.17 0.17 0.15 0.13 0.00 -
P/RPS 4.33 11.15 9.09 11.60 7.90 14.43 0.00 -
P/EPS 216.28 1,300.00 283.33 80.95 -107.14 3,900.00 0.00 -
EY 0.46 0.08 0.35 1.24 -0.93 0.03 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.81 1.06 1.06 0.94 0.81 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 27/11/07 29/08/07 30/05/07 28/02/07 30/11/06 29/08/06 -
Price 0.08 0.12 0.14 0.17 0.17 0.15 0.00 -
P/RPS 3.15 10.29 7.49 11.60 8.95 16.65 0.00 -
P/EPS 157.30 1,200.00 233.33 80.95 -121.43 4,500.00 0.00 -
EY 0.64 0.08 0.43 1.24 -0.82 0.02 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.75 0.88 1.06 1.06 0.94 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment