[IFCAMSC] YoY Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -123.17%
YoY- -1139.27%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 18,573 17,436 15,184 16,043 15,311 17,802 19,263 -0.60%
PBT 2,610 920 -1,986 825 -2,579 813 1,418 10.69%
Tax -576 -420 -357 -614 -289 -523 -1,130 -10.61%
NP 2,034 500 -2,343 211 -2,868 290 288 38.47%
-
NP to SH 1,805 290 -2,276 219 2,607 273 313 33.87%
-
Tax Rate 22.07% 45.65% - 74.42% - 64.33% 79.69% -
Total Cost 16,539 16,936 17,527 15,832 18,179 17,512 18,975 -2.26%
-
Net Worth 121,040 121,040 127,388 121,379 115,575 121,413 79,060 7.34%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 121,040 121,040 127,388 121,379 115,575 121,413 79,060 7.34%
NOSH 608,290 608,290 608,290 608,290 608,290 608,290 608,290 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 10.95% 2.87% -15.43% 1.32% -18.73% 1.63% 1.50% -
ROE 1.49% 0.24% -1.79% 0.18% 2.26% 0.22% 0.40% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 3.07 2.88 2.50 2.64 2.52 2.93 3.17 -0.53%
EPS 0.30 0.05 -0.37 0.04 -0.43 0.05 0.05 34.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.20 0.21 0.20 0.19 0.20 0.13 7.43%
Adjusted Per Share Value based on latest NOSH - 608,290
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 3.04 2.85 2.48 2.63 2.51 2.91 3.15 -0.59%
EPS 0.30 0.05 -0.37 0.04 0.43 0.04 0.05 34.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1981 0.1981 0.2085 0.1986 0.1891 0.1987 0.1294 7.34%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.33 0.23 0.30 0.385 0.24 0.445 0.30 -
P/RPS 10.75 7.98 11.99 14.56 9.53 15.18 9.47 2.13%
P/EPS 110.65 479.99 -79.96 1,066.92 56.00 989.55 582.90 -24.17%
EY 0.90 0.21 -1.25 0.09 1.79 0.10 0.17 31.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.15 1.43 1.93 1.26 2.23 2.31 -5.44%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 29/05/23 27/05/22 28/05/21 26/06/20 29/05/19 28/05/18 -
Price 0.565 0.235 0.30 0.37 0.32 0.40 0.30 -
P/RPS 18.41 8.16 11.99 14.00 12.71 13.64 9.47 11.70%
P/EPS 189.44 490.42 -79.96 1,025.36 74.67 889.48 582.90 -17.06%
EY 0.53 0.20 -1.25 0.10 1.34 0.11 0.17 20.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.83 1.18 1.43 1.85 1.68 2.00 2.31 3.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment