[IFCAMSC] QoQ TTM Result on 31-Mar-2022 [#1]

Stock
[IFCAMSC] IFCA MSC BHD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -25.4%
YoY- -34.22%
Quarter Report
Latest QR
Upcoming QR
IFCAMSC's Result
IFCAMSC's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 75,476 78,688 78,706 78,975 79,834 79,266 80,956 -4.55%
PBT -2,694 2,518 3,874 9,101 11,912 9,490 12,106 -
Tax -1,503 -1,400 -1,909 -1,578 -1,835 -1,716 -1,756 -9.82%
NP -4,197 1,118 1,965 7,523 10,077 7,774 10,350 -
-
NP to SH -4,139 984 1,713 7,329 9,824 7,749 10,135 -
-
Tax Rate - 55.60% 49.28% 17.34% 15.40% 18.08% 14.51% -
Total Cost 79,673 77,570 76,741 71,452 69,757 71,492 70,606 8.36%
-
Net Worth 114,988 114,988 121,257 127,388 127,448 121,379 121,379 -3.53%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - 6,068 6,068 6,068 6,068 3,041 3,041 -
Div Payout % - 616.77% 354.29% 82.81% 61.78% 39.25% 30.01% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 114,988 114,988 121,257 127,388 127,448 121,379 121,379 -3.53%
NOSH 608,290 608,290 608,290 608,290 608,290 608,290 608,290 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -5.56% 1.42% 2.50% 9.53% 12.62% 9.81% 12.78% -
ROE -3.60% 0.86% 1.41% 5.75% 7.71% 6.38% 8.35% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 12.47 13.00 12.98 13.02 13.15 13.06 13.34 -4.38%
EPS -0.68 0.16 0.28 1.21 1.62 1.28 1.67 -
DPS 0.00 1.00 1.00 1.00 1.00 0.50 0.50 -
NAPS 0.19 0.19 0.20 0.21 0.21 0.20 0.20 -3.35%
Adjusted Per Share Value based on latest NOSH - 608,290
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 12.35 12.88 12.88 12.92 13.06 12.97 13.25 -4.56%
EPS -0.68 0.16 0.28 1.20 1.61 1.27 1.66 -
DPS 0.00 0.99 0.99 0.99 0.99 0.50 0.50 -
NAPS 0.1882 0.1882 0.1984 0.2085 0.2086 0.1986 0.1986 -3.51%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.275 0.275 0.295 0.30 0.30 0.33 0.305 -
P/RPS 2.21 2.12 2.27 2.30 2.28 2.53 2.29 -2.33%
P/EPS -40.21 169.14 104.41 24.83 18.53 25.85 18.26 -
EY -2.49 0.59 0.96 4.03 5.40 3.87 5.48 -
DY 0.00 3.64 3.39 3.33 3.33 1.52 1.64 -
P/NAPS 1.45 1.45 1.47 1.43 1.43 1.65 1.53 -3.50%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 21/11/22 22/08/22 27/05/22 25/02/22 26/11/21 25/08/21 -
Price 0.245 0.265 0.29 0.30 0.30 0.31 0.325 -
P/RPS 1.96 2.04 2.23 2.30 2.28 2.37 2.44 -13.55%
P/EPS -35.82 162.99 102.64 24.83 18.53 24.28 19.46 -
EY -2.79 0.61 0.97 4.03 5.40 4.12 5.14 -
DY 0.00 3.77 3.45 3.33 3.33 1.61 1.54 -
P/NAPS 1.29 1.39 1.45 1.43 1.43 1.55 1.62 -14.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment