[DIGISTA] YoY Cumulative Quarter Result on 31-Mar-2018 [#2]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- -83.11%
YoY- -92.21%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 17,577 29,790 27,710 28,509 30,637 81,162 83,869 -22.91%
PBT -4,475 2,105 1,124 248 6,421 2,910 3,121 -
Tax -85 -74 -86 -98 -222 -495 -732 -30.12%
NP -4,560 2,031 1,038 150 6,199 2,415 2,389 -
-
NP to SH -5,827 137 -579 116 1,490 6,775 2,619 -
-
Tax Rate - 3.52% 7.65% 39.52% 3.46% 17.01% 23.45% -
Total Cost 22,137 27,759 26,672 28,359 24,438 78,747 81,480 -19.50%
-
Net Worth 55,197 59,250 6,247,638 99,930 94,409 72,831 85,553 -7.03%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 55,197 59,250 6,247,638 99,930 94,409 72,831 85,553 -7.03%
NOSH 788,532 658,339 658,339 658,339 599,160 457,770 459,473 9.41%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -25.94% 6.82% 3.75% 0.53% 20.23% 2.98% 2.85% -
ROE -10.56% 0.23% -0.01% 0.12% 1.58% 9.30% 3.06% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 2.23 4.53 4.21 4.51 5.44 17.73 18.25 -29.53%
EPS -0.74 0.02 -0.09 0.02 0.28 1.48 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.09 9.49 0.1582 0.1676 0.1591 0.1862 -15.03%
Adjusted Per Share Value based on latest NOSH - 658,339
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 3.68 6.24 5.80 5.97 6.41 16.99 17.56 -22.91%
EPS -1.22 0.03 -0.12 0.02 0.31 1.42 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1156 0.124 13.0802 0.2092 0.1977 0.1525 0.1791 -7.03%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.075 0.02 0.045 0.105 0.205 0.17 0.22 -
P/RPS 3.36 0.44 1.07 2.33 3.77 0.96 1.21 18.53%
P/EPS -10.15 96.11 -51.17 571.77 77.50 11.49 38.60 -
EY -9.85 1.04 -1.95 0.17 1.29 8.71 2.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.22 0.00 0.66 1.22 1.07 1.18 -1.61%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 08/06/21 24/06/20 30/05/19 30/05/18 22/05/17 27/05/16 02/06/15 -
Price 0.065 0.065 0.045 0.09 0.20 0.18 0.225 -
P/RPS 2.92 1.44 1.07 1.99 3.68 1.02 1.23 15.48%
P/EPS -8.80 312.35 -51.17 490.09 75.61 12.16 39.47 -
EY -11.37 0.32 -1.95 0.20 1.32 8.22 2.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.72 0.00 0.57 1.19 1.13 1.21 -4.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment