[DIGISTA] YoY TTM Result on 31-Mar-2018 [#2]

Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- -23.24%
YoY- -138.44%
Quarter Report
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 31,633 58,723 56,543 61,300 116,744 167,992 161,669 -23.78%
PBT -5,280 2,790 -10,775 131 12,639 -24,232 -10,802 -11.23%
Tax -2,345 -3,262 -4,025 -3,039 -2,404 -1,017 -1,505 7.66%
NP -7,625 -472 -14,800 -2,908 10,235 -25,249 -12,307 -7.66%
-
NP to SH -8,467 -2,580 -20,138 -2,970 7,727 -12,094 -3,932 13.62%
-
Tax Rate - 116.92% - 2,319.85% 19.02% - - -
Total Cost 39,258 59,195 71,343 64,208 106,509 193,241 173,976 -21.95%
-
Net Worth 55,197 59,250 6,247,638 99,930 0 73,380 86,197 -7.15%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 55,197 59,250 6,247,638 99,930 0 73,380 86,197 -7.15%
NOSH 788,532 658,339 658,339 658,339 563,301 461,224 462,928 9.27%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -24.10% -0.80% -26.17% -4.74% 8.77% -15.03% -7.61% -
ROE -15.34% -4.35% -0.32% -2.97% 0.00% -16.48% -4.56% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 4.01 8.92 8.59 9.70 20.72 36.42 34.92 -30.25%
EPS -1.07 -0.39 -3.06 -0.47 1.37 -2.62 -0.85 3.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.09 9.49 0.1582 0.00 0.1591 0.1862 -15.03%
Adjusted Per Share Value based on latest NOSH - 658,339
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 6.62 12.29 11.84 12.83 24.44 35.17 33.85 -23.79%
EPS -1.77 -0.54 -4.22 -0.62 1.62 -2.53 -0.82 13.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1156 0.124 13.0802 0.2092 0.00 0.1536 0.1805 -7.15%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.075 0.02 0.045 0.105 0.205 0.17 0.22 -
P/RPS 1.87 0.22 0.52 1.08 0.99 0.47 0.63 19.86%
P/EPS -6.98 -5.10 -1.47 -22.33 14.94 -6.48 -25.90 -19.61%
EY -14.32 -19.59 -67.98 -4.48 6.69 -15.42 -3.86 24.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.22 0.00 0.66 0.00 1.07 1.18 -1.61%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 08/06/21 24/06/20 30/05/19 30/05/18 22/05/17 27/05/16 02/06/15 -
Price 0.065 0.065 0.045 0.09 0.20 0.18 0.225 -
P/RPS 1.62 0.73 0.52 0.93 0.97 0.49 0.64 16.72%
P/EPS -6.05 -16.59 -1.47 -19.14 14.58 -6.86 -26.49 -21.79%
EY -16.52 -6.03 -67.98 -5.22 6.86 -14.57 -3.78 27.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.72 0.00 0.57 0.00 1.13 1.21 -4.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment