[ARTRONIQ] YoY Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
25-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 138.16%
YoY- 5788.46%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 40,149 34,639 44,756 40,318 40,717 50,600 38,380 0.75%
PBT 983 -1,216 1,521 2,035 86 2,479 919 1.12%
Tax -161 -27 -547 -556 -112 -716 -298 -9.74%
NP 822 -1,243 974 1,479 -26 1,763 621 4.78%
-
NP to SH 822 -1,243 974 1,479 -26 1,763 621 4.78%
-
Tax Rate 16.38% - 35.96% 27.32% 130.23% 28.88% 32.43% -
Total Cost 39,327 35,882 43,782 38,839 40,743 48,837 37,759 0.68%
-
Net Worth 3,026,048 32,937 34,411 34,231 30,997 31,538 28,651 117.33%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 3,026,048 32,937 34,411 34,231 30,997 31,538 28,651 117.33%
NOSH 150,400 150,400 150,400 150,400 150,400 150,400 150,400 0.00%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 2.05% -3.59% 2.18% 3.67% -0.06% 3.48% 1.62% -
ROE 0.03% -3.77% 2.83% 4.32% -0.08% 5.59% 2.17% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 26.69 23.03 29.76 26.81 27.07 33.64 25.52 0.74%
EPS 0.55 -0.83 0.65 0.98 -0.02 1.17 0.41 5.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 20.12 0.219 0.2288 0.2276 0.2061 0.2097 0.1905 117.33%
Adjusted Per Share Value based on latest NOSH - 150,400
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 9.84 8.49 10.97 9.88 9.98 12.40 9.41 0.74%
EPS 0.20 -0.30 0.24 0.36 -0.01 0.43 0.15 4.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.4176 0.0807 0.0844 0.0839 0.076 0.0773 0.0702 117.35%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.20 0.28 0.14 0.125 0.16 0.11 0.09 -
P/RPS 0.75 1.22 0.47 0.47 0.59 0.33 0.35 13.53%
P/EPS 36.59 -33.88 21.62 12.71 -925.54 9.38 21.80 9.01%
EY 2.73 -2.95 4.63 7.87 -0.11 10.66 4.59 -8.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.28 0.61 0.55 0.78 0.52 0.47 -47.34%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 27/11/18 24/11/17 29/11/16 25/11/15 20/11/14 20/11/13 21/11/12 -
Price 0.16 0.235 0.135 0.12 0.14 0.14 0.10 -
P/RPS 0.60 1.02 0.45 0.45 0.52 0.42 0.39 7.44%
P/EPS 29.27 -28.43 20.85 12.20 -809.85 11.94 24.22 3.20%
EY 3.42 -3.52 4.80 8.19 -0.12 8.37 4.13 -3.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.07 0.59 0.53 0.68 0.67 0.52 -48.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment