[ARTRONIQ] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -137.55%
YoY- -38.74%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 85,913 57,762 38,117 8,987 11,475 12,970 14,170 34.99%
PBT 698 -1,817 -333 -787 -509 183 1,052 -6.60%
Tax -469 -2,436 11 60 -15 -72 -194 15.83%
NP 229 -4,253 -322 -727 -524 111 858 -19.74%
-
NP to SH 310 -4,253 -322 -727 -524 111 858 -15.59%
-
Tax Rate 67.19% - - - - 39.34% 18.44% -
Total Cost 85,684 62,015 38,439 9,714 11,999 12,859 13,312 36.34%
-
Net Worth 33,949 31,178 29,507 3,026,048 32,937 34,411 34,231 -0.13%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 33,949 31,178 29,507 3,026,048 32,937 34,411 34,231 -0.13%
NOSH 288,932 262,666 186,400 150,400 150,400 150,400 150,400 11.48%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 0.27% -7.36% -0.84% -8.09% -4.57% 0.86% 6.06% -
ROE 0.91% -13.64% -1.09% -0.02% -1.59% 0.32% 2.51% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 29.73 21.99 20.45 5.98 7.63 8.62 9.42 21.09%
EPS 0.05 -1.62 -0.17 -0.48 -0.35 0.07 0.57 -33.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1175 0.1187 0.1583 20.12 0.219 0.2288 0.2276 -10.42%
Adjusted Per Share Value based on latest NOSH - 150,400
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 21.06 14.16 9.34 2.20 2.81 3.18 3.47 35.02%
EPS 0.08 -1.04 -0.08 -0.18 -0.13 0.03 0.21 -14.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0832 0.0764 0.0723 7.4176 0.0807 0.0844 0.0839 -0.13%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.295 0.215 0.115 0.20 0.28 0.14 0.125 -
P/RPS 0.99 0.98 0.56 3.35 3.67 1.62 1.33 -4.79%
P/EPS 274.95 -13.28 -66.57 -41.38 -80.37 189.69 21.91 52.38%
EY 0.36 -7.53 -1.50 -2.42 -1.24 0.53 4.56 -34.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.51 1.81 0.73 0.01 1.28 0.61 0.55 28.76%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 22/11/21 26/11/20 26/11/19 27/11/18 24/11/17 29/11/16 25/11/15 -
Price 0.395 0.325 0.125 0.16 0.235 0.135 0.12 -
P/RPS 1.33 1.48 0.61 2.68 3.08 1.57 1.27 0.77%
P/EPS 368.16 -20.07 -72.36 -33.10 -67.45 182.92 21.03 61.06%
EY 0.27 -4.98 -1.38 -3.02 -1.48 0.55 4.75 -37.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.36 2.74 0.79 0.01 1.07 0.59 0.53 36.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment