[ARTRONIQ] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -46.97%
YoY- 166.13%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 188,860 109,331 92,101 40,149 34,639 44,756 40,318 29.32%
PBT 720 -2,210 -1,238 983 -1,216 1,521 2,035 -15.88%
Tax 4,295 -3,373 -236 -161 -27 -547 -556 -
NP 5,015 -5,583 -1,474 822 -1,243 974 1,479 22.54%
-
NP to SH 5,111 -5,583 -1,474 822 -1,243 974 1,479 22.93%
-
Tax Rate -596.53% - - 16.38% - 35.96% 27.32% -
Total Cost 183,845 114,914 93,575 39,327 35,882 43,782 38,839 29.54%
-
Net Worth 33,949 31,178 29,507 3,026,048 32,937 34,411 34,231 -0.13%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 33,949 31,178 29,507 3,026,048 32,937 34,411 34,231 -0.13%
NOSH 288,932 262,666 186,400 150,400 150,400 150,400 150,400 11.48%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 2.66% -5.11% -1.60% 2.05% -3.59% 2.18% 3.67% -
ROE 15.05% -17.91% -5.00% 0.03% -3.77% 2.83% 4.32% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 65.36 41.62 49.41 26.69 23.03 29.76 26.81 15.99%
EPS 1.70 -2.13 -0.79 0.55 -0.83 0.65 0.98 9.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1175 0.1187 0.1583 20.12 0.219 0.2288 0.2276 -10.42%
Adjusted Per Share Value based on latest NOSH - 150,400
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 46.29 26.80 22.58 9.84 8.49 10.97 9.88 29.32%
EPS 1.25 -1.37 -0.36 0.20 -0.30 0.24 0.36 23.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0832 0.0764 0.0723 7.4176 0.0807 0.0844 0.0839 -0.13%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.295 0.215 0.115 0.20 0.28 0.14 0.125 -
P/RPS 0.45 0.52 0.23 0.75 1.22 0.47 0.47 -0.72%
P/EPS 16.68 -10.12 -14.54 36.59 -33.88 21.62 12.71 4.63%
EY 6.00 -9.89 -6.88 2.73 -2.95 4.63 7.87 -4.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.51 1.81 0.73 0.01 1.28 0.61 0.55 28.76%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 22/11/21 26/11/20 26/11/19 27/11/18 24/11/17 29/11/16 25/11/15 -
Price 0.395 0.325 0.125 0.16 0.235 0.135 0.12 -
P/RPS 0.60 0.78 0.25 0.60 1.02 0.45 0.45 4.90%
P/EPS 22.33 -15.29 -15.81 29.27 -28.43 20.85 12.20 10.58%
EY 4.48 -6.54 -6.33 3.42 -3.52 4.80 8.19 -9.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.36 2.74 0.79 0.01 1.07 0.59 0.53 36.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment