[GFM] YoY Cumulative Quarter Result on 30-Nov-2013 [#1]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
24-Jan-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
30-Nov-2013 [#1]
Profit Trend
QoQ- 87.27%
YoY- 24.55%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/03/16 30/11/14 30/11/13 30/11/12 30/11/11 31/05/10 CAGR
Revenue 23,754 0 27 57 114 0 3,856 30.45%
PBT 2,718 0 -446 -830 -1,100 0 205 45.93%
Tax -771 0 0 0 0 0 -2 138.87%
NP 1,947 0 -446 -830 -1,100 0 203 39.18%
-
NP to SH 1,947 0 -446 -830 -1,100 0 203 39.18%
-
Tax Rate 28.37% - - - - - 0.98% -
Total Cost 21,807 0 473 887 1,214 0 3,653 29.85%
-
Net Worth 64,215 0 -7,136 -5,975 1,021 37,863 67,463 -0.71%
Dividend
31/03/17 31/03/16 30/11/14 30/11/13 30/11/12 30/11/11 31/05/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 30/11/14 30/11/13 30/11/12 30/11/11 31/05/10 CAGR
Net Worth 64,215 0 -7,136 -5,975 1,021 37,863 67,463 -0.71%
NOSH 428,103 860,000 743,333 829,999 785,714 749,767 676,666 -6.47%
Ratio Analysis
31/03/17 31/03/16 30/11/14 30/11/13 30/11/12 30/11/11 31/05/10 CAGR
NP Margin 8.20% 0.00% -1,651.85% -1,456.14% -964.91% 0.00% 5.26% -
ROE 3.03% 0.00% 0.00% 0.00% -107.69% 0.00% 0.30% -
Per Share
31/03/17 31/03/16 30/11/14 30/11/13 30/11/12 30/11/11 31/05/10 CAGR
RPS 5.55 0.00 0.00 0.01 0.01 0.00 0.57 39.48%
EPS 0.00 0.00 -0.06 -0.10 -0.14 0.00 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.00 -0.0096 -0.0072 0.0013 0.0505 0.0997 6.15%
Adjusted Per Share Value based on latest NOSH - 829,999
31/03/17 31/03/16 30/11/14 30/11/13 30/11/12 30/11/11 31/05/10 CAGR
RPS 3.13 0.00 0.00 0.01 0.02 0.00 0.51 30.38%
EPS 0.26 0.00 -0.06 -0.11 -0.14 0.00 0.03 37.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0845 0.00 -0.0094 -0.0079 0.0013 0.0499 0.0888 -0.72%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 30/11/14 30/11/13 30/11/12 30/11/11 31/05/10 CAGR
Date 31/03/17 31/03/16 28/11/14 29/11/13 30/11/12 30/11/11 31/05/10 -
Price 0.635 0.01 0.01 0.01 0.01 0.09 0.08 -
P/RPS 11.44 0.00 275.31 145.61 68.92 0.00 14.04 -2.95%
P/EPS 139.62 0.00 -16.67 -10.00 -7.14 0.00 266.67 -9.02%
EY 0.72 0.00 -6.00 -10.00 -14.00 0.00 0.38 9.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.23 0.00 0.00 0.00 7.69 1.78 0.80 27.57%
Price Multiplier on Announcement Date
31/03/17 31/03/16 30/11/14 30/11/13 30/11/12 30/11/11 31/05/10 CAGR
Date 01/06/17 - 31/12/14 24/01/14 25/01/13 20/01/12 20/07/10 -
Price 0.70 0.00 0.01 0.01 0.01 0.08 0.07 -
P/RPS 12.62 0.00 275.31 145.61 68.92 0.00 12.28 0.40%
P/EPS 153.91 0.00 -16.67 -10.00 -7.14 0.00 233.33 -5.90%
EY 0.65 0.00 -6.00 -10.00 -14.00 0.00 0.43 6.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.67 0.00 0.00 0.00 7.69 1.58 0.70 31.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment