[GFM] QoQ Quarter Result on 30-Nov-2013 [#1]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
24-Jan-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
30-Nov-2013 [#1]
Profit Trend
QoQ- 30.37%
YoY- 24.55%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Quarter Result
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Revenue 58 35 43 57 113 71 93 -26.94%
PBT -494 -437 -603 -830 -1,192 40 -4,268 -76.15%
Tax -5 -2 0 0 0 0 0 -
NP -499 -439 -603 -830 -1,192 40 -4,268 -75.99%
-
NP to SH -499 -439 -603 -830 -1,192 40 -4,268 -75.99%
-
Tax Rate - - - - - 0.00% - -
Total Cost 557 474 646 887 1,305 31 4,361 -74.54%
-
Net Worth -7,484 -7,375 -6,805 -5,975 -4,847 3,784 -3,140 78.14%
Dividend
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Net Worth -7,484 -7,375 -6,805 -5,975 -4,847 3,784 -3,140 78.14%
NOSH 831,666 877,999 861,428 829,999 794,666 805,283 805,283 2.16%
Ratio Analysis
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
NP Margin -860.34% -1,254.29% -1,402.33% -1,456.14% -1,054.87% 56.34% -4,589.25% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 1.06% 0.00% -
Per Share
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
RPS 0.01 0.00 0.00 0.01 0.01 0.01 0.01 0.00%
EPS -0.06 -0.05 -0.07 -0.10 -0.15 0.00 -0.53 -76.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.009 -0.0084 -0.0079 -0.0072 -0.0061 0.0047 -0.0039 74.36%
Adjusted Per Share Value based on latest NOSH - 829,999
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
RPS 0.01 0.00 0.01 0.01 0.01 0.01 0.01 0.00%
EPS -0.07 -0.06 -0.08 -0.11 -0.16 0.01 -0.56 -74.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0099 -0.0097 -0.009 -0.0079 -0.0064 0.005 -0.0041 79.69%
Price Multiplier on Financial Quarter End Date
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Date 29/08/14 30/05/14 28/02/14 29/11/13 30/08/13 31/05/13 28/02/13 -
Price 0.01 0.01 0.01 0.01 0.01 0.01 0.01 -
P/RPS 143.39 250.86 200.33 145.61 70.32 113.42 86.59 39.84%
P/EPS -16.67 -20.00 -14.29 -10.00 -6.67 201.32 -1.89 325.20%
EY -6.00 -5.00 -7.00 -10.00 -15.00 0.50 -53.00 -76.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 2.13 0.00 -
Price Multiplier on Announcement Date
31/08/14 31/05/14 28/02/14 30/11/13 31/08/13 31/05/13 28/02/13 CAGR
Date 20/10/14 24/07/14 21/03/14 24/01/14 24/10/13 31/07/13 24/04/13 -
Price 0.01 0.01 0.01 0.01 0.01 0.01 0.01 -
P/RPS 143.39 250.86 200.33 145.61 70.32 113.42 86.59 39.84%
P/EPS -16.67 -20.00 -14.29 -10.00 -6.67 201.32 -1.89 325.20%
EY -6.00 -5.00 -7.00 -10.00 -15.00 0.50 -53.00 -76.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 2.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment