[GFM] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
22-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 61.59%
YoY- -7.28%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 31/05/16 CAGR
Revenue 91,144 84,563 106,301 89,292 75,033 0 63 290.99%
PBT 14,661 12,850 12,954 9,971 8,589 0 -1,381 -
Tax -6,856 -7,601 -3,828 -4,034 -2,186 0 0 -
NP 7,805 5,249 9,126 5,937 6,403 0 -1,381 -
-
NP to SH 7,805 5,249 9,126 5,937 6,403 0 -1,381 -
-
Tax Rate 46.76% 59.15% 29.55% 40.46% 25.45% - - -
Total Cost 83,339 79,314 97,175 83,355 68,630 0 1,444 113.80%
-
Net Worth 126,851 117,900 94,190 78,209 59,934 0 -10,398 -
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 31/05/16 CAGR
Net Worth 126,851 117,900 94,190 78,209 59,934 0 -10,398 -
NOSH 550,378 519,513 471,518 454,802 428,103 797,272 812,352 -7.03%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 31/05/16 CAGR
NP Margin 8.56% 6.21% 8.59% 6.65% 8.53% 0.00% -2,192.06% -
ROE 6.15% 4.45% 9.69% 7.59% 10.68% 0.00% 0.00% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 31/05/16 CAGR
RPS 17.24 17.21 22.57 20.55 17.53 0.00 0.01 304.05%
EPS 1.48 1.07 1.94 1.37 1.50 0.00 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.20 0.18 0.14 0.00 -0.0128 -
Adjusted Per Share Value based on latest NOSH - 454,802
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 31/05/16 CAGR
RPS 12.00 11.13 14.00 11.76 9.88 0.00 0.01 277.52%
EPS 1.03 0.69 1.20 0.78 0.84 0.00 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.167 0.1552 0.124 0.103 0.0789 0.00 -0.0137 -
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 31/05/16 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 31/05/16 -
Price 0.26 0.17 0.34 0.475 0.615 0.01 0.01 -
P/RPS 1.51 0.99 1.51 2.31 3.51 0.00 128.94 -56.53%
P/EPS 17.61 15.91 17.55 34.76 41.12 0.00 -5.88 -
EY 5.68 6.29 5.70 2.88 2.43 0.00 -17.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.71 1.70 2.64 4.39 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 31/05/16 CAGR
Date 25/11/21 26/11/20 27/11/19 22/11/18 20/11/17 - 28/07/16 -
Price 0.21 0.175 0.34 0.51 0.515 0.00 0.01 -
P/RPS 1.22 1.02 1.51 2.48 2.94 0.00 128.94 -58.24%
P/EPS 14.22 16.38 17.55 37.32 34.43 0.00 -5.88 -
EY 7.03 6.11 5.70 2.68 2.90 0.00 -17.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.73 1.70 2.83 3.68 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment